[KGROUP] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 99.74%
YoY- -100.1%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 0 88,020 34,404 13,564 9,604 28,520 33,648 -
PBT 0 -3,180 136 -36 12,428 -5,968 908 -
Tax 0 0 0 0 -836 0 0 -
NP 0 -3,180 136 -36 11,592 -5,968 908 -
-
NP to SH 0 -3,516 136 -12 11,828 -6,372 1,048 -
-
Tax Rate - - 0.00% - 6.73% - 0.00% -
Total Cost 0 91,200 34,268 13,600 -1,988 34,488 32,740 -
-
Net Worth 0 41,019 27,199 7,745 13,528 14,004 20,153 -
Dividend
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 0 41,019 27,199 7,745 13,528 14,004 20,153 -
NOSH 33,270,000 585,999 340,000 193,628 193,267 175,054 201,538 126.23%
Ratio Analysis
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.00% -3.61% 0.40% -0.27% 120.70% -20.93% 2.70% -
ROE 0.00% -8.57% 0.50% -0.15% 87.43% -45.50% 5.20% -
Per Share
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 15.02 10.12 7.01 4.97 16.29 16.70 -
EPS 0.00 -0.60 0.04 0.00 6.12 -3.64 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.08 0.04 0.07 0.08 0.10 -
Adjusted Per Share Value based on latest NOSH - 193,490
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 2.39 0.94 0.37 0.26 0.78 0.91 -
EPS 0.00 -0.10 0.00 0.00 0.32 -0.17 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0112 0.0074 0.0021 0.0037 0.0038 0.0055 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.04 0.065 0.07 0.10 0.11 0.06 0.06 -
P/RPS 0.00 0.43 0.69 1.43 2.21 0.37 0.36 -
P/EPS 0.00 -10.83 175.00 -1,613.57 1.80 -1.65 11.54 -
EY 0.00 -9.23 0.57 -0.06 55.64 -60.67 8.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.93 0.88 2.50 1.57 0.75 0.60 -
Price Multiplier on Announcement Date
30/06/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/08/16 25/05/15 29/05/14 29/05/13 30/05/12 30/05/11 25/05/10 -
Price 0.05 0.06 0.065 0.125 0.12 0.06 0.06 -
P/RPS 0.00 0.40 0.64 1.78 2.41 0.37 0.36 -
P/EPS 0.00 -10.00 162.50 -2,016.97 1.96 -1.65 11.54 -
EY 0.00 -10.00 0.62 -0.05 51.00 -60.67 8.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.81 3.13 1.71 0.75 0.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment