[ASDION] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 8,972 10,264 7,232 0 -
PBT 48 256 300 0 -
Tax -24 -24 -92 0 -
NP 24 232 208 0 -
-
NP to SH 268 364 208 0 -
-
Tax Rate 50.00% 9.38% 30.67% - -
Total Cost 8,948 10,032 7,024 0 -
-
Net Worth 12,363 9,685 8,940 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 12,363 9,685 8,940 0 -
NOSH 44,666 39,565 40,000 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.27% 2.26% 2.88% 0.00% -
ROE 2.17% 3.76% 2.33% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.09 25.94 18.08 0.00 -
EPS 0.60 0.92 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.2448 0.2235 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.51 4.01 2.83 0.00 -
EPS 0.10 0.14 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0378 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.54 0.72 0.75 0.00 -
P/RPS 2.69 2.78 4.15 0.00 -
P/EPS 90.00 78.26 144.23 0.00 -
EY 1.11 1.28 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.94 3.36 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/07 31/05/06 31/05/05 - -
Price 0.47 0.53 0.66 0.00 -
P/RPS 2.34 2.04 3.65 0.00 -
P/EPS 78.33 57.61 126.92 0.00 -
EY 1.28 1.74 0.79 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.17 2.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment