[MQTECH] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -6.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 54,894 56,150 47,318 34,278 0 -
PBT 7,741 7,844 6,181 5,144 0 -
Tax -219 -610 -829 -981 0 -
NP 7,522 7,234 5,352 4,163 0 -
-
NP to SH 7,522 7,234 5,352 4,163 0 -
-
Tax Rate 2.83% 7.78% 13.41% 19.07% - -
Total Cost 47,372 48,916 41,966 30,115 0 -
-
Net Worth 45,967 34,538 28,474 12,017 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,253 3,070 1,138 - - -
Div Payout % 16.67% 42.44% 21.28% - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 45,967 34,538 28,474 12,017 0 -
NOSH 208,944 191,883 113,897 78,547 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 13.70% 12.88% 11.31% 12.14% 0.00% -
ROE 16.36% 20.94% 18.80% 34.64% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 26.27 29.26 41.54 43.64 0.00 -
EPS 3.60 3.77 2.82 5.30 0.00 -
DPS 0.60 1.60 1.00 0.00 0.00 -
NAPS 0.22 0.18 0.25 0.153 0.00 -
Adjusted Per Share Value based on latest NOSH - 78,380
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 27.86 28.49 24.01 17.40 0.00 -
EPS 3.82 3.67 2.72 2.11 0.00 -
DPS 0.64 1.56 0.58 0.00 0.00 -
NAPS 0.2333 0.1753 0.1445 0.061 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 - - -
Price 0.22 0.25 0.38 0.00 0.00 -
P/RPS 0.84 0.85 0.91 0.00 0.00 -
P/EPS 6.11 6.63 8.09 0.00 0.00 -
EY 16.36 15.08 12.37 0.00 0.00 -
DY 2.73 6.40 2.63 0.00 0.00 -
P/NAPS 1.00 1.39 1.52 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/02/08 15/02/07 27/02/06 25/02/05 - -
Price 0.19 0.33 0.37 0.41 0.00 -
P/RPS 0.72 1.13 0.89 0.94 0.00 -
P/EPS 5.28 8.75 7.87 7.74 0.00 -
EY 18.95 11.42 12.70 12.93 0.00 -
DY 3.16 4.85 2.70 0.00 0.00 -
P/NAPS 0.86 1.83 1.48 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment