[MQTECH] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -6.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 46,806 46,460 45,932 34,278 30,326 0 0 -
PBT 6,124 5,928 5,940 5,144 5,320 0 0 -
Tax -560 -514 -836 -981 -866 0 0 -
NP 5,564 5,414 5,104 4,163 4,453 0 0 -
-
NP to SH 5,564 5,414 5,104 4,163 4,453 0 0 -
-
Tax Rate 9.14% 8.67% 14.07% 19.07% 16.28% - - -
Total Cost 41,242 41,046 40,828 30,115 25,873 0 0 -
-
Net Worth 27,215 24,814 26,185 12,017 11,180 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 1,511 2,255 - - - - - -
Div Payout % 27.17% 41.67% - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 27,215 24,814 26,185 12,017 11,180 0 0 -
NOSH 113,396 112,791 110,956 78,547 78,403 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 11.89% 11.65% 11.11% 12.14% 14.68% 0.00% 0.00% -
ROE 20.44% 21.82% 19.49% 34.64% 39.83% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 41.28 41.19 41.40 43.64 38.68 0.00 0.00 -
EPS 4.91 4.80 4.60 5.30 5.68 0.00 0.00 -
DPS 1.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.236 0.153 0.1426 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 78,380
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 23.75 23.58 23.31 17.40 15.39 0.00 0.00 -
EPS 2.82 2.75 2.59 2.11 2.26 0.00 0.00 -
DPS 0.77 1.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1381 0.1259 0.1329 0.061 0.0567 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - - - -
Price 0.39 0.38 0.41 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.92 0.99 0.00 0.00 0.00 0.00 -
P/EPS 7.95 7.92 8.91 0.00 0.00 0.00 0.00 -
EY 12.58 12.63 11.22 0.00 0.00 0.00 0.00 -
DY 3.42 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.73 1.74 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 17/11/05 22/08/05 24/05/05 25/02/05 26/01/05 - - -
Price 0.38 0.39 0.40 0.41 0.47 0.00 0.00 -
P/RPS 0.92 0.95 0.97 0.94 0.00 0.00 0.00 -
P/EPS 7.74 8.13 8.70 7.74 0.00 0.00 0.00 -
EY 12.91 12.31 11.50 12.93 0.00 0.00 0.00 -
DY 3.51 5.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.77 1.69 2.68 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment