[ALRICH] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -252.38%
YoY- 95.86%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 4,118 5,985 4,990 5,253 6,085 4,876 5,878 -5.75%
PBT -2,072 -889 509 -132 -922 -2,993 -524 25.73%
Tax 0 0 -252 0 0 0 -10 -
NP -2,072 -889 257 -132 -922 -2,993 -534 25.34%
-
NP to SH -1,725 -1,410 206 -42 -1,030 -3,269 -593 19.46%
-
Tax Rate - - 49.51% - - - - -
Total Cost 6,190 6,874 4,733 5,385 7,007 7,869 6,413 -0.58%
-
Net Worth 780,861 7,483 7,326 7,925 7,880 8,566 10,679 104.42%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 780,861 7,483 7,326 7,925 7,880 8,566 10,679 104.42%
NOSH 111,551 110,208 103,332 106,665 100,389 100,081 101,136 1.64%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -50.31% -14.86% 5.16% -2.51% -15.16% -61.39% -9.10% -
ROE -0.22% -18.85% 2.82% -0.54% -13.08% -38.16% -5.56% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.69 5.43 4.83 4.93 6.06 4.87 5.81 -7.28%
EPS -1.55 -1.28 0.20 -0.04 -1.03 -3.27 -0.59 17.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.00 0.0679 0.0709 0.0743 0.0785 0.0856 0.1056 101.11%
Adjusted Per Share Value based on latest NOSH - 91,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.43 0.63 0.53 0.55 0.64 0.51 0.62 -5.91%
EPS -0.18 -0.15 0.02 0.00 -0.11 -0.34 -0.06 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.822 0.0079 0.0077 0.0083 0.0083 0.009 0.0112 104.55%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.345 0.175 0.14 0.12 0.08 0.16 0.15 -
P/RPS 9.34 3.22 2.90 2.44 1.32 3.28 2.58 23.90%
P/EPS -22.31 -13.67 70.00 -300.00 -7.79 -4.90 -25.57 -2.24%
EY -4.48 -7.31 1.43 -0.33 -12.83 -20.42 -3.91 2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 2.58 1.97 1.62 1.02 1.87 1.42 -42.73%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 30/11/12 25/11/11 29/11/10 26/11/09 19/11/08 -
Price 0.265 0.185 0.17 0.11 0.08 0.13 0.14 -
P/RPS 7.18 3.41 3.52 2.23 1.32 2.67 2.41 19.94%
P/EPS -17.13 -14.45 85.00 -275.00 -7.79 -3.98 -23.86 -5.37%
EY -5.84 -6.92 1.18 -0.36 -12.83 -25.13 -4.19 5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 2.72 2.40 1.48 1.02 1.52 1.33 -44.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment