[REKATECH] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 92.11%
YoY- 40.0%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,292 5,440 16,920 14,996 18,440 27,072 35,796 -42.49%
PBT -996 -2,804 -4,124 -1,104 -2,228 1,092 13,108 -
Tax 0 0 0 0 0 740 -12,172 -
NP -996 -2,804 -4,124 -1,104 -2,228 1,832 936 -
-
NP to SH -996 -2,808 -4,124 -1,104 -1,840 1,840 10,556 -
-
Tax Rate - - - - - -67.77% 92.86% -
Total Cost 2,288 8,244 21,044 16,100 20,668 25,240 34,860 -36.47%
-
Net Worth 11,318 14,039 23,431 23,000 36,799 50,379 309,778 -42.38%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 11,318 14,039 23,431 23,000 36,799 50,379 309,778 -42.38%
NOSH 226,363 233,999 234,318 230,000 229,999 228,999 2,030,000 -30.61%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -77.09% -51.54% -24.37% -7.36% -12.08% 6.77% 2.61% -
ROE -8.80% -20.00% -17.60% -4.80% -5.00% 3.65% 3.41% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.57 2.32 7.22 6.52 8.02 11.82 1.76 -17.12%
EPS -0.44 -1.20 -1.76 -0.48 -0.80 0.80 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.10 0.10 0.16 0.22 0.1526 -16.96%
Adjusted Per Share Value based on latest NOSH - 230,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.26 1.11 3.45 3.06 3.76 5.52 7.31 -42.63%
EPS -0.20 -0.57 -0.84 -0.23 -0.38 0.38 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0231 0.0287 0.0478 0.0469 0.0751 0.1028 0.6322 -42.38%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.06 0.05 0.03 0.06 0.14 0.22 0.00 -
P/RPS 10.51 2.15 0.42 0.92 1.75 1.86 0.00 -
P/EPS -13.64 -4.17 -1.70 -12.50 -17.50 27.38 0.00 -
EY -7.33 -24.00 -58.67 -8.00 -5.71 3.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.83 0.30 0.60 0.88 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 25/05/10 29/05/09 29/05/08 31/05/07 31/05/06 19/05/05 -
Price 0.04 0.04 0.05 0.05 0.12 0.21 0.00 -
P/RPS 7.01 1.72 0.69 0.77 1.50 1.78 0.00 -
P/EPS -9.09 -3.33 -2.84 -10.42 -15.00 26.14 0.00 -
EY -11.00 -30.00 -35.20 -9.60 -6.67 3.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.67 0.50 0.50 0.75 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment