[FAST] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 32,552 26,888 16,736 0 -
PBT 8,500 5,632 14,680 0 -
Tax -1,092 -1,432 -5,620 0 -
NP 7,408 4,200 9,060 0 -
-
NP to SH 7,520 4,200 13,940 0 -
-
Tax Rate 12.85% 25.43% 38.28% - -
Total Cost 25,144 22,688 7,676 0 -
-
Net Worth 35,613 30,599 472 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 35,613 30,599 472 0 -
NOSH 152,845 150,000 3,933 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 22.76% 15.62% 54.13% 0.00% -
ROE 21.12% 13.73% 2,953.34% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.30 17.93 425.48 0.00 -
EPS 4.92 2.80 354.40 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.204 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.56 6.24 3.89 0.00 -
EPS 1.75 0.98 3.24 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0827 0.0711 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 - - -
Price 0.48 0.38 0.00 0.00 -
P/RPS 2.25 2.12 0.00 0.00 -
P/EPS 9.76 13.57 0.00 0.00 -
EY 10.25 7.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 18/05/07 29/05/06 02/06/05 - -
Price 0.45 0.46 0.00 0.00 -
P/RPS 2.11 2.57 0.00 0.00 -
P/EPS 9.15 16.43 0.00 0.00 -
EY 10.93 6.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment