[YGL] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -113.71%
YoY- 87.53%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 3,373 5,549 4,392 6,390 8,006 7,281 6,034 -9.23%
PBT -1,948 -732 160 -94 -1,410 -3,166 -2,398 -3.40%
Tax -53 -57 -58 -49 -25 -2 -12 28.07%
NP -2,001 -789 101 -144 -1,436 -3,169 -2,410 -3.05%
-
NP to SH -2,097 -688 125 -185 -1,486 -2,861 -2,590 -3.45%
-
Tax Rate - - 36.25% - - - - -
Total Cost 5,374 6,338 4,290 6,534 9,442 10,450 8,445 -7.25%
-
Net Worth 17,444 17,208 14,208 14,359 12,859 12,271 15,977 1.47%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 17,444 17,208 14,208 14,359 12,859 12,271 15,977 1.47%
NOSH 232,286 232,286 193,572 193,572 185,833 158,962 173,482 4.98%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -59.33% -14.22% 2.31% -2.25% -17.94% -43.53% -39.95% -
ROE -12.02% -4.00% 0.88% -1.29% -11.56% -23.32% -16.21% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.45 2.61 2.27 3.53 4.31 4.58 3.48 -13.57%
EPS -0.91 -0.29 0.07 -0.05 -0.80 -1.80 -1.49 -7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.081 0.0734 0.0794 0.0692 0.0772 0.0921 -3.34%
Adjusted Per Share Value based on latest NOSH - 193,572
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.23 2.03 1.60 2.33 2.93 2.66 2.20 -9.23%
EPS -0.77 -0.25 0.05 -0.07 -0.54 -1.05 -0.95 -3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0629 0.0519 0.0525 0.047 0.0448 0.0584 1.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.13 0.20 0.11 0.155 0.245 0.105 0.10 -
P/RPS 8.95 7.66 4.85 4.39 5.69 2.29 2.87 20.86%
P/EPS -14.40 -61.76 169.89 -151.25 -30.63 -5.83 -6.70 13.59%
EY -6.95 -1.62 0.59 -0.66 -3.27 -17.14 -14.93 -11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.47 1.50 1.95 3.54 1.36 1.09 7.99%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 28/11/17 29/11/16 26/11/15 26/11/14 29/11/13 27/11/12 -
Price 0.105 0.18 0.09 0.175 0.395 0.115 0.10 -
P/RPS 7.23 6.89 3.97 4.95 9.17 2.51 2.87 16.63%
P/EPS -11.63 -55.58 139.00 -170.76 -49.38 -6.39 -6.70 9.62%
EY -8.60 -1.80 0.72 -0.59 -2.03 -15.65 -14.93 -8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.22 1.23 2.20 5.71 1.49 1.09 4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment