[ELSOFT] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[ELSOFT] ELSOFT RESEARCH BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELSOFT's Result
ELSOFT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 13,712 24,766 28,440 0 -
PBT 6,224 13,226 13,272 0 -
Tax -20 -88 40 0 -
NP 6,204 13,138 13,312 0 -
-
NP to SH 6,204 13,342 13,312 0 -
-
Tax Rate 0.32% 0.67% -0.30% - -
Total Cost 7,508 11,628 15,128 0 -
-
Net Worth 46,890 46,750 13,885 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 18,034 10,788 - - -
Div Payout % 290.70% 80.86% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 46,890 46,750 13,885 0 -
NOSH 180,348 179,811 92,573 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 45.25% 53.05% 46.81% 0.00% -
ROE 13.23% 28.54% 95.87% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.60 13.77 30.72 0.00 -
EPS 3.44 7.42 14.38 0.00 -
DPS 10.00 6.00 0.00 0.00 -
NAPS 0.26 0.26 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.98 3.57 4.10 0.00 -
EPS 0.89 1.92 1.92 0.00 -
DPS 2.60 1.55 0.00 0.00 -
NAPS 0.0676 0.0674 0.02 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 - - -
Price 0.81 1.08 0.00 0.00 -
P/RPS 10.65 7.84 0.00 0.00 -
P/EPS 23.55 14.56 0.00 0.00 -
EY 4.25 6.87 0.00 0.00 -
DY 12.35 5.56 0.00 0.00 -
P/NAPS 3.12 4.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 15/08/07 18/08/06 28/07/05 - -
Price 0.81 1.00 0.00 0.00 -
P/RPS 10.65 7.26 0.00 0.00 -
P/EPS 23.55 13.48 0.00 0.00 -
EY 4.25 7.42 0.00 0.00 -
DY 12.35 6.00 0.00 0.00 -
P/NAPS 3.12 3.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment