[ELSOFT] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ELSOFT] ELSOFT RESEARCH BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -34.29%
YoY- -62.07%
Quarter Report
Latest QR
Upcoming QR
ELSOFT's Result
ELSOFT's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 2,261 1,336 2,998 2,875 6,041 8,696 0 -
PBT 730 532 1,061 1,238 3,226 3,909 0 -
Tax -11 -11 -9 -8 -25 24 0 -
NP 719 521 1,052 1,230 3,201 3,933 0 -
-
NP to SH 719 521 1,052 1,230 3,243 3,933 0 -
-
Tax Rate 1.51% 2.07% 0.85% 0.65% 0.77% -0.61% - -
Total Cost 1,542 815 1,946 1,645 2,840 4,763 0 -
-
Net Worth 48,532 46,710 45,344 47,029 46,843 17,050 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,797 1,796 3,627 3,617 - - - -
Div Payout % 250.00% 344.83% 344.83% 294.12% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 48,532 46,710 45,344 47,029 46,843 17,050 0 -
NOSH 179,749 179,655 181,379 180,882 180,166 113,670 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 31.80% 39.00% 35.09% 42.78% 52.99% 45.23% 0.00% -
ROE 1.48% 1.12% 2.32% 2.62% 6.92% 23.07% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.26 0.74 1.65 1.59 3.35 7.65 0.00 -
EPS 0.40 0.29 0.58 0.68 1.80 3.46 0.00 -
DPS 1.00 1.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.26 0.26 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 180,882
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.33 0.19 0.43 0.41 0.87 1.25 0.00 -
EPS 0.10 0.08 0.15 0.18 0.47 0.57 0.00 -
DPS 0.26 0.26 0.52 0.52 0.00 0.00 0.00 -
NAPS 0.0699 0.0673 0.0653 0.0678 0.0675 0.0246 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.56 0.63 0.60 0.81 1.08 0.00 0.00 -
P/RPS 44.52 84.72 36.30 50.96 32.21 0.00 0.00 -
P/EPS 140.00 217.24 103.45 119.12 60.00 0.00 0.00 -
EY 0.71 0.46 0.97 0.84 1.67 0.00 0.00 -
DY 1.79 1.59 3.33 2.47 0.00 0.00 0.00 -
P/NAPS 2.07 2.42 2.40 3.12 4.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 19/08/09 28/08/08 15/08/07 18/08/06 28/07/05 - -
Price 0.55 0.63 0.62 0.81 1.00 0.00 0.00 -
P/RPS 43.73 84.72 37.51 50.96 29.82 0.00 0.00 -
P/EPS 137.50 217.24 106.90 119.12 55.56 0.00 0.00 -
EY 0.73 0.46 0.94 0.84 1.80 0.00 0.00 -
DY 1.82 1.59 3.23 2.47 0.00 0.00 0.00 -
P/NAPS 2.04 2.42 2.48 3.12 3.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment