[TMCLIFE] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
10-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 134.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Revenue 369,752 287,484 210,724 203,308 0 166,912 144,808 14.69%
PBT 80,572 34,912 21,292 42,484 0 33,296 24,420 19.08%
Tax -20,012 -10,000 -5,108 -11,348 0 -7,980 -6,664 17.45%
NP 60,560 24,912 16,184 31,136 0 25,316 17,756 19.66%
-
NP to SH 60,560 24,912 16,184 31,136 0 25,316 17,756 19.66%
-
Tax Rate 24.84% 28.64% 23.99% 26.71% - 23.97% 27.29% -
Total Cost 309,192 262,572 194,540 172,172 0 141,596 127,052 13.89%
-
Net Worth 870,941 836,103 801,265 783,847 0 728,961 682,923 3.62%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Net Worth 870,941 836,103 801,265 783,847 0 728,961 682,923 3.62%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,737,627 1,735,623 1,707,307 0.29%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
NP Margin 16.38% 8.67% 7.68% 15.31% 0.00% 15.17% 12.26% -
ROE 6.95% 2.98% 2.02% 3.97% 0.00% 3.47% 2.60% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
RPS 21.23 16.50 12.10 11.67 0.00 9.62 8.48 14.36%
EPS 3.48 1.44 0.92 1.80 0.00 1.44 1.04 19.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.46 0.45 0.00 0.42 0.40 3.31%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
RPS 21.23 16.50 12.10 11.67 0.00 9.58 8.31 14.70%
EPS 3.48 1.44 0.92 1.80 0.00 1.45 1.02 19.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.46 0.45 0.00 0.4185 0.3921 3.62%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 -
Price 0.605 0.58 0.565 0.485 0.66 0.89 0.955 -
P/RPS 2.85 3.51 4.67 4.16 0.00 9.25 11.26 -18.20%
P/EPS 17.40 40.55 60.81 27.13 0.00 61.02 91.83 -21.60%
EY 5.75 2.47 1.64 3.69 0.00 1.64 1.09 27.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.21 1.23 1.08 0.00 2.12 2.39 -9.47%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Date 14/11/23 16/11/22 09/11/21 10/11/20 - 29/01/18 23/01/17 -
Price 0.615 0.62 0.575 0.49 0.00 0.84 0.94 -
P/RPS 2.90 3.76 4.75 4.20 0.00 8.73 11.08 -17.80%
P/EPS 17.69 43.35 61.89 27.41 0.00 57.59 90.38 -21.22%
EY 5.65 2.31 1.62 3.65 0.00 1.74 1.11 26.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.29 1.25 1.09 0.00 2.00 2.35 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment