[MNC] YoY Annualized Quarter Result on 31-Jul-2019 [#1]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- -16.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Revenue 11,432 12,456 17,588 19,248 0 13,920 21,980 -9.80%
PBT -5,128 -26,168 -13,016 -3,744 0 1,160 912 -
Tax 0 -216 -828 -256 0 -392 -468 -
NP -5,128 -26,384 -13,844 -4,000 0 768 444 -
-
NP to SH -5,128 -26,384 -13,844 -4,000 0 768 444 -
-
Tax Rate - - - - - 33.79% 51.32% -
Total Cost 16,560 38,840 31,432 23,248 0 13,152 21,536 -4.06%
-
Net Worth 83,477 86,357 76,802 36,692 0 12,371 4,977 56.04%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Net Worth 83,477 86,357 76,802 36,692 0 12,371 4,977 56.04%
NOSH 2,287,084 1,758,807 1,150,381 478,383 431,053 377,894 91,666 66.13%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
NP Margin -44.86% -211.82% -78.71% -20.78% 0.00% 5.52% 2.02% -
ROE -6.14% -30.55% -18.03% -10.90% 0.00% 6.21% 8.92% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
RPS 0.50 0.71 1.53 4.02 0.00 10.20 23.98 -45.70%
EPS -0.24 -1.52 -1.20 -0.84 0.00 0.56 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0491 0.067 0.0767 0.00 0.0907 0.0543 -6.07%
Adjusted Per Share Value based on latest NOSH - 478,383
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
RPS 4.81 5.25 7.41 8.11 0.00 5.86 9.26 -9.82%
EPS -2.16 -11.11 -5.83 -1.68 0.00 0.32 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3516 0.3637 0.3235 0.1545 0.00 0.0521 0.021 56.00%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/03/17 31/03/16 -
Price 0.01 0.035 0.055 0.06 0.07 0.065 0.23 -
P/RPS 2.00 4.94 3.58 1.49 0.00 0.64 0.96 12.27%
P/EPS -4.46 -2.33 -4.55 -7.18 0.00 11.54 47.48 -
EY -22.42 -42.86 -21.96 -13.94 0.00 8.66 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.71 0.82 0.78 0.00 0.72 4.24 -35.24%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Date 28/09/22 29/09/21 25/09/20 20/09/19 - 29/05/17 26/05/16 -
Price 0.01 0.03 0.045 0.115 0.00 0.07 0.23 -
P/RPS 2.00 4.24 2.93 2.86 0.00 0.69 0.96 12.27%
P/EPS -4.46 -2.00 -3.73 -13.75 0.00 12.43 47.48 -
EY -22.42 -50.00 -26.84 -7.27 0.00 8.04 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.61 0.67 1.50 0.00 0.77 4.24 -35.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment