[GENETEC] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -14.96%
YoY- 667.43%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 96,570 89,032 75,960 185,236 116,228 146,834 145,244 -6.57%
PBT 9,452 4,090 598 19,362 2,546 6,378 14,466 -6.84%
Tax -150 -152 20 -152 -172 -294 -10,142 -50.43%
NP 9,302 3,938 618 19,210 2,374 6,084 4,324 13.61%
-
NP to SH 8,710 1,956 672 15,318 1,996 7,390 4,636 11.07%
-
Tax Rate 1.59% 3.72% -3.34% 0.79% 6.76% 4.61% 70.11% -
Total Cost 87,268 85,094 75,342 166,026 113,854 140,750 140,920 -7.67%
-
Net Worth 71,337 59,323 61,949 63,239 57,028 49,266 73,754 -0.55%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 71,337 59,323 61,949 63,239 57,028 49,266 73,754 -0.55%
NOSH 40,257 35,491 35,000 351,330 356,428 351,904 351,212 -30.29%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 9.63% 4.42% 0.81% 10.37% 2.04% 4.14% 2.98% -
ROE 12.21% 3.30% 1.08% 24.22% 3.50% 15.00% 6.29% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 243.67 250.63 217.03 52.72 32.61 41.73 41.36 34.37%
EPS 21.98 5.50 1.92 4.36 0.56 2.10 1.32 59.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.67 1.77 0.18 0.16 0.14 0.21 43.03%
Adjusted Per Share Value based on latest NOSH - 350,666
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.30 11.34 9.68 23.60 14.81 18.71 18.50 -6.57%
EPS 1.11 0.25 0.09 1.95 0.25 0.94 0.59 11.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0756 0.0789 0.0806 0.0727 0.0628 0.094 -0.55%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.89 1.35 1.03 0.155 0.145 0.145 0.20 -
P/RPS 0.78 0.54 0.47 0.29 0.44 0.35 0.48 8.42%
P/EPS 8.60 24.52 53.65 3.56 25.89 6.90 15.15 -9.00%
EY 11.63 4.08 1.86 28.13 3.86 14.48 6.60 9.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.81 0.58 0.86 0.91 1.04 0.95 1.68%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 21/11/17 22/11/16 18/11/15 18/11/14 19/11/13 22/11/12 -
Price 1.72 1.18 0.88 0.195 0.17 0.125 0.17 -
P/RPS 0.71 0.47 0.41 0.37 0.52 0.30 0.41 9.57%
P/EPS 7.83 21.43 45.83 4.47 30.36 5.95 12.88 -7.95%
EY 12.78 4.67 2.18 22.36 3.29 16.80 7.76 8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.71 0.50 1.08 1.06 0.89 0.81 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment