[MMSV] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 194.78%
YoY- 230.73%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 21,164 20,312 63,860 34,692 25,476 40,816 63,676 -16.75%
PBT 1,868 1,324 11,960 5,856 1,632 7,076 16,040 -30.09%
Tax -52 308 -1,292 -432 8 -332 -72 -5.27%
NP 1,816 1,632 10,668 5,424 1,640 6,744 15,968 -30.37%
-
NP to SH 1,816 1,632 10,668 5,424 1,640 6,744 15,968 -30.37%
-
Tax Rate 2.78% -23.26% 10.80% 7.38% -0.49% 4.69% 0.45% -
Total Cost 19,348 18,680 53,192 29,268 23,836 34,072 47,708 -13.95%
-
Net Worth 65,616 69,681 67,630 61,362 59,393 59,643 54,637 3.09%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 65,616 69,681 67,630 61,362 59,393 59,643 54,637 3.09%
NOSH 207,442 207,100 206,395 205,030 203,928 203,781 163,000 4.09%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.58% 8.03% 16.71% 15.63% 6.44% 16.52% 25.08% -
ROE 2.77% 2.34% 15.77% 8.84% 2.76% 11.31% 29.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.64 10.20 32.10 17.53 12.87 20.53 39.62 -19.66%
EPS 0.92 0.80 5.36 2.72 0.84 3.40 9.92 -32.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.34 0.31 0.30 0.30 0.34 -0.49%
Adjusted Per Share Value based on latest NOSH - 205,030
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.20 9.79 30.78 16.72 12.28 19.68 30.70 -16.76%
EPS 0.88 0.79 5.14 2.61 0.79 3.25 7.70 -30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3163 0.3359 0.326 0.2958 0.2863 0.2875 0.2634 3.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.49 0.61 0.725 0.925 0.475 0.94 1.33 -
P/RPS 4.60 5.98 2.26 5.28 3.69 4.58 3.36 5.36%
P/EPS 53.65 74.41 13.52 33.76 57.34 27.71 13.38 26.01%
EY 1.86 1.34 7.40 2.96 1.74 3.61 7.47 -20.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.74 2.13 2.98 1.58 3.13 3.91 -14.93%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 26/05/23 25/05/22 27/05/21 05/06/20 29/05/19 30/05/18 -
Price 0.565 0.515 0.65 0.85 0.60 0.675 1.35 -
P/RPS 5.31 5.05 2.02 4.85 4.66 3.29 3.41 7.65%
P/EPS 61.86 62.83 12.12 31.02 72.43 19.90 13.59 28.70%
EY 1.62 1.59 8.25 3.22 1.38 5.03 7.36 -22.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.47 1.91 2.74 2.00 2.25 3.97 -13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment