[SMRT] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -16.48%
YoY- -14.86%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 6,720 9,932 14,804 15,038 12,214 0 -
PBT -3,030 556 614 5,442 6,298 0 -
Tax -52 -128 -146 -80 0 0 -
NP -3,082 428 468 5,362 6,298 0 -
-
NP to SH -3,074 24 468 5,362 6,298 0 -
-
Tax Rate - 23.02% 23.78% 1.47% 0.00% - -
Total Cost 9,802 9,504 14,336 9,676 5,916 0 -
-
Net Worth 25,215 25,523 34,550 28,430 22,713 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 25,215 25,523 34,550 28,430 22,713 0 -
NOSH 145,000 120,000 101,739 100,037 88,207 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -45.86% 4.31% 3.16% 35.66% 51.56% 0.00% -
ROE -12.19% 0.09% 1.35% 18.86% 27.73% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.63 8.28 14.55 15.03 13.85 0.00 -
EPS -2.12 0.02 0.46 5.36 7.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1739 0.2127 0.3396 0.2842 0.2575 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,629
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.48 2.18 3.25 3.30 2.68 0.00 -
EPS -0.68 0.01 0.10 1.18 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0561 0.0759 0.0625 0.0499 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.04 0.06 0.14 0.23 0.19 0.00 -
P/RPS 0.86 0.72 0.96 1.53 1.37 0.00 -
P/EPS -1.89 300.00 30.43 4.29 2.66 0.00 -
EY -53.00 0.33 3.29 23.30 37.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.41 0.81 0.74 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 27/08/10 21/08/09 29/08/08 29/08/07 12/09/06 - -
Price 0.05 0.05 0.16 0.23 0.17 0.00 -
P/RPS 1.08 0.60 1.10 1.53 1.23 0.00 -
P/EPS -2.36 250.00 34.78 4.29 2.38 0.00 -
EY -42.40 0.40 2.88 23.30 42.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.47 0.81 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment