[SMRT] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 79.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 10,352 19,572 13,512 11,860 0 -
PBT 828 1,756 6,420 6,512 0 -
Tax -160 -148 0 0 0 -
NP 668 1,608 6,420 6,512 0 -
-
NP to SH 28 1,608 6,420 6,512 0 -
-
Tax Rate 19.32% 8.43% 0.00% 0.00% - -
Total Cost 9,684 17,964 7,092 5,348 0 -
-
Net Worth 22,366 34,320 28,037 24,969 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 22,366 34,320 28,037 24,969 0 -
NOSH 105,104 100,499 100,312 99,877 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.45% 8.22% 47.51% 54.91% 0.00% -
ROE 0.13% 4.69% 22.90% 26.08% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 9.85 19.47 13.47 11.87 0.00 -
EPS 0.00 1.60 6.40 6.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.3415 0.2795 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,877
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.27 4.30 2.97 2.61 0.00 -
EPS 0.01 0.35 1.41 1.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0754 0.0616 0.0548 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.07 0.15 0.22 0.19 0.00 -
P/RPS 0.71 0.77 1.63 1.60 0.00 -
P/EPS 262.76 9.38 3.44 2.91 0.00 -
EY 0.38 10.67 29.09 34.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.79 0.76 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/09 30/05/08 28/05/07 26/05/06 - -
Price 0.07 0.17 0.20 0.15 0.00 -
P/RPS 0.71 0.87 1.48 1.26 0.00 -
P/EPS 262.76 10.63 3.13 2.30 0.00 -
EY 0.38 9.41 32.00 43.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.72 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment