[PRIVA] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 0 552 224 708 -
PBT -224 -4,196 -4,052 -2,820 -56.98%
Tax 0 0 0 0 -
NP -224 -4,196 -4,052 -2,820 -56.98%
-
NP to SH -224 -4,196 -4,052 -2,820 -56.98%
-
Tax Rate - - - - -
Total Cost 224 4,748 4,276 3,528 -60.07%
-
Net Worth 0 10,642 25,702 15,749 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 0 10,642 25,702 15,749 -
NOSH 100,243 152,028 151,194 75,000 10.14%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.00% -760.14% -1,808.93% -398.31% -
ROE 0.00% -39.43% -15.76% -17.90% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.00 0.36 0.15 0.94 -
EPS 0.00 -2.76 -2.68 3.76 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.17 0.21 -
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.00 0.08 0.03 0.10 -
EPS -0.03 -0.62 -0.60 -0.42 -58.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0158 0.0381 0.0233 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 - -
Price 0.06 0.07 0.20 0.00 -
P/RPS 0.00 19.28 134.99 0.00 -
P/EPS -26.85 -2.54 -7.46 0.00 -
EY -3.72 -39.43 -13.40 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.18 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date - 23/05/08 17/05/07 26/05/06 -
Price 0.00 0.08 0.19 0.47 -
P/RPS 0.00 22.03 128.24 49.79 -
P/EPS 0.00 -2.90 -7.09 -12.50 -
EY 0.00 -34.50 -14.11 -8.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 1.12 2.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment