[TDEX] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -31.55%
YoY- -46.61%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 44,092 36,736 65,612 43,680 49,780 73,248 0 -
PBT -4,392 -5,476 -7,132 -6,516 -5,272 -4,028 0 -
Tax 0 0 0 0 0 0 0 -
NP -4,392 -5,476 -7,132 -6,516 -5,272 -4,028 0 -
-
NP to SH -4,384 -5,468 -7,116 -6,480 -4,420 -4,100 0 -
-
Tax Rate - - - - - - - -
Total Cost 48,484 42,212 72,744 50,196 55,052 77,276 0 -
-
Net Worth 16,861 16,875 25,313 32,283 30,683 35,425 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 16,861 16,875 25,313 32,283 30,683 35,425 0 -
NOSH 843,076 843,796 843,796 807,087 767,087 590,421 543,505 7.58%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -9.96% -14.91% -10.87% -14.92% -10.59% -5.50% 0.00% -
ROE -26.00% -32.40% -28.11% -20.07% -14.41% -11.57% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.23 4.35 7.78 5.41 6.49 12.41 0.00 -
EPS -0.52 -0.64 -0.84 -0.80 -0.56 -0.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.04 0.04 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 807,087
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.23 4.36 7.78 5.18 5.90 8.69 0.00 -
EPS -0.52 -0.65 -0.84 -0.77 -0.52 -0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.0383 0.0364 0.042 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.055 0.07 0.075 0.155 0.16 0.055 0.115 -
P/RPS 1.05 1.61 0.96 2.86 2.47 0.44 0.00 -
P/EPS -10.58 -10.80 -8.89 -19.31 -27.77 -7.92 0.00 -
EY -9.45 -9.26 -11.24 -5.18 -3.60 -12.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.50 2.50 3.88 4.00 0.92 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 24/11/22 26/11/21 19/11/20 29/11/19 - -
Price 0.06 0.07 0.08 0.125 0.235 0.06 0.00 -
P/RPS 1.15 1.61 1.03 2.31 3.62 0.48 0.00 -
P/EPS -11.54 -10.80 -9.49 -15.57 -40.78 -8.64 0.00 -
EY -8.67 -9.26 -10.54 -6.42 -2.45 -11.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.50 2.67 3.13 5.88 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment