[WINTONI] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
12-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 33.33%
YoY- 89.64%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 26,413 0 0 98 185 8,280 24,021 1.59%
PBT 8,853 286 -30 -296 -673 -66,205 2,422 24.08%
Tax -1,606 0 0 0 0 0 -889 10.34%
NP 7,246 286 -30 -296 -673 -66,205 1,533 29.51%
-
NP to SH 7,240 286 -30 -296 -544 -66,205 2,452 19.75%
-
Tax Rate 18.14% 0.00% - - - - 36.71% -
Total Cost 19,166 -286 30 394 858 74,485 22,488 -2.62%
-
Net Worth 51 -10,259 -11,285 -11,285 -923 -461 49,142 -68.14%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 51 -10,259 -11,285 -11,285 -923 -461 49,142 -68.14%
NOSH 513,000 513,000 513,000 513,000 513,000 512,954 510,833 0.07%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 27.44% 0.00% 0.00% -300.00% -363.31% -799.58% 6.38% -
ROE 14,113.34% 0.00% 0.00% 0.00% 0.00% 0.00% 4.99% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.15 0.00 0.00 0.02 0.04 1.61 4.70 1.53%
EPS 1.41 0.05 0.00 -0.05 -0.13 -12.91 0.47 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.02 -0.022 -0.022 -0.0018 -0.0009 0.0962 -68.13%
Adjusted Per Share Value based on latest NOSH - 513,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.15 0.00 0.00 0.02 0.04 1.61 4.68 1.60%
EPS 1.41 0.05 0.00 -0.05 -0.13 -12.91 0.48 19.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 -0.02 -0.022 -0.022 -0.0018 -0.0009 0.0958 -68.11%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.035 0.035 0.035 0.035 0.025 0.23 0.09 -
P/RPS 0.68 0.00 0.00 181.98 69.20 14.25 1.91 -15.79%
P/EPS 2.48 62.63 -585.50 -60.66 -23.58 -1.78 18.75 -28.59%
EY 40.32 1.60 -0.17 -1.65 -4.24 -56.12 5.33 40.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 350.00 0.00 0.00 0.00 0.00 0.00 0.94 167.97%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 16/11/20 13/12/19 12/12/19 11/12/19 30/11/16 26/02/16 25/11/14 -
Price 0.035 0.035 0.035 0.035 0.025 0.06 0.075 -
P/RPS 0.68 0.00 0.00 181.98 69.20 3.72 1.59 -13.18%
P/EPS 2.48 62.63 -585.50 -60.66 -23.58 -0.46 15.63 -26.40%
EY 40.32 1.60 -0.17 -1.65 -4.24 -215.11 6.40 35.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 350.00 0.00 0.00 0.00 0.00 0.00 0.78 176.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment