[KEYASIC] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 15.16%
YoY- 22.23%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 27,724 0 14,128 26,440 17,462 18,958 26,724 0.49%
PBT 2,060 0 -18,666 -11,768 -15,148 -18,650 -18,608 -
Tax 0 0 -78 -106 -120 -120 -174 -
NP 2,060 0 -18,744 -11,874 -15,268 -18,770 -18,782 -
-
NP to SH 2,060 0 -18,744 -11,874 -15,268 -18,770 -18,782 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 25,664 0 32,872 38,314 32,730 37,728 45,506 -7.42%
-
Net Worth 23,556 0 57,914 69,077 86,465 122,325 171,044 -23.43%
Dividend
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 23,556 0 57,914 69,077 86,465 122,325 171,044 -23.43%
NOSH 890,569 832,800 801,025 802,297 803,578 802,136 802,649 1.40%
Ratio Analysis
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 7.43% 0.00% -132.67% -44.91% -87.44% -99.01% -70.28% -
ROE 8.74% 0.00% -32.37% -17.19% -17.66% -15.34% -10.98% -
Per Share
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.11 0.00 1.76 3.30 2.17 2.36 3.33 -0.91%
EPS 0.24 0.00 -2.34 -1.48 -1.90 -2.34 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.00 0.0723 0.0861 0.1076 0.1525 0.2131 -24.51%
Adjusted Per Share Value based on latest NOSH - 812,666
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.98 0.00 1.01 1.89 1.25 1.35 1.91 0.48%
EPS 0.15 0.00 -1.34 -0.85 -1.09 -1.34 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.00 0.0414 0.0493 0.0618 0.0874 0.1222 -23.45%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/17 30/11/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.19 0.065 0.10 0.095 0.14 0.12 0.33 -
P/RPS 6.12 0.00 5.67 2.88 6.44 5.08 9.91 -6.28%
P/EPS 82.30 0.00 -4.27 -6.42 -7.37 -5.13 -14.10 -
EY 1.22 0.00 -23.40 -15.58 -13.57 -19.50 -7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.20 0.00 1.38 1.10 1.30 0.79 1.55 22.98%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/01/18 - 27/08/14 29/08/13 13/08/12 18/08/11 25/08/10 -
Price 0.235 0.00 0.14 0.10 0.12 0.16 0.22 -
P/RPS 7.56 0.00 7.94 3.03 5.52 6.77 6.61 1.82%
P/EPS 101.79 0.00 -5.98 -6.76 -6.32 -6.84 -9.40 -
EY 0.98 0.00 -16.71 -14.80 -15.83 -14.63 -10.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.90 0.00 1.94 1.16 1.12 1.05 1.03 33.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment