[SUNZEN] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
06-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -18.4%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 30,892 26,386 25,726 26,078 0 -
PBT 2,710 1,600 1,404 3,478 0 -
Tax -632 -300 -20 -436 0 -
NP 2,078 1,300 1,384 3,042 0 -
-
NP to SH 2,078 1,300 1,384 3,042 0 -
-
Tax Rate 23.32% 18.75% 1.42% 12.54% - -
Total Cost 28,814 25,086 24,342 23,036 0 -
-
Net Worth 28,201 25,113 21,625 7,074 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 28,201 25,113 21,625 7,074 0 -
NOSH 148,428 147,727 144,166 50,531 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.73% 4.93% 5.38% 11.67% 0.00% -
ROE 7.37% 5.18% 6.40% 43.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.81 17.86 17.84 51.61 0.00 -
EPS 1.40 0.88 0.96 6.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,775
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.84 3.28 3.20 3.24 0.00 -
EPS 0.26 0.16 0.17 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0312 0.0269 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 - - -
Price 0.21 0.27 0.27 0.00 0.00 -
P/RPS 1.01 1.51 1.51 0.00 0.00 -
P/EPS 15.00 30.68 28.13 0.00 0.00 -
EY 6.67 3.26 3.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.59 1.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 25/08/11 26/08/10 20/08/09 06/10/08 - -
Price 0.24 0.22 0.25 0.00 0.00 -
P/RPS 1.15 1.23 1.40 0.00 0.00 -
P/EPS 17.14 25.00 26.04 0.00 0.00 -
EY 5.83 4.00 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.29 1.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment