[FIBON] YoY Annualized Quarter Result on 31-May-2018 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
24-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 15.95%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 12,486 13,568 15,465 14,624 18,481 16,737 13,588 -1.39%
PBT 2,396 3,151 3,808 3,717 5,949 6,825 5,230 -12.18%
Tax -648 -1,049 -979 -758 -1,630 -1,702 -1,561 -13.61%
NP 1,748 2,102 2,829 2,959 4,319 5,123 3,669 -11.61%
-
NP to SH 1,748 2,102 2,829 2,959 4,319 5,006 3,669 -11.61%
-
Tax Rate 27.05% 33.29% 25.71% 20.39% 27.40% 24.94% 29.85% -
Total Cost 10,738 11,466 12,636 11,665 14,162 11,614 9,919 1.32%
-
Net Worth 51,790 49,888 48,924 47,039 45,080 42,140 38,259 5.17%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - 1,030 -
Div Payout % - - - - - - 28.07% -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 51,790 49,888 48,924 47,039 45,080 42,140 38,259 5.17%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 14.00% 15.49% 18.29% 20.23% 23.37% 30.61% 27.00% -
ROE 3.38% 4.21% 5.78% 6.29% 9.58% 11.88% 9.59% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 12.78 13.87 15.81 14.92 18.86 17.08 13.85 -1.32%
EPS 1.79 2.15 2.89 3.02 4.41 5.11 3.74 -11.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 0.53 0.51 0.50 0.48 0.46 0.43 0.39 5.24%
Adjusted Per Share Value based on latest NOSH - 98,000
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 12.74 13.84 15.78 14.92 18.86 17.08 13.85 -1.38%
EPS 1.78 2.14 2.89 3.02 4.41 5.11 3.74 -11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 0.5285 0.5091 0.4992 0.48 0.46 0.43 0.39 5.19%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.48 0.25 0.405 0.515 0.63 0.48 0.45 -
P/RPS 3.76 1.80 2.56 3.45 3.34 2.81 3.25 2.45%
P/EPS 26.83 11.63 14.01 17.06 14.29 9.40 12.09 14.19%
EY 3.73 8.60 7.14 5.86 7.00 10.64 8.27 -12.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.49 0.81 1.07 1.37 1.12 1.18 -4.23%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 27/07/21 28/07/20 25/07/19 24/07/18 27/07/17 27/07/16 31/07/15 -
Price 0.58 0.27 0.38 0.59 0.725 0.52 0.405 -
P/RPS 4.54 1.95 2.40 3.95 3.84 3.04 2.92 7.62%
P/EPS 32.42 12.57 13.14 19.54 16.45 10.18 10.88 19.93%
EY 3.08 7.96 7.61 5.12 6.08 9.82 9.19 -16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.53 0.76 1.23 1.58 1.21 1.07 0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment