[MGRC] YoY Annualized Quarter Result on 31-Dec-2022

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -120.84%
YoY- -128.24%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 31/12/22 CAGR
Revenue 12,865 9,110 10,910 17.91%
PBT -22,534 -12,924 -852 2544.83%
Tax -1,153 -988 0 -
NP -23,687 -13,912 -852 2680.16%
-
NP to SH -21,762 -13,452 -706 2982.43%
-
Tax Rate - - - -
Total Cost 36,552 23,022 11,762 210.76%
-
Net Worth 21,953 28,430 38,970 -43.66%
Dividend
31/12/23 30/09/23 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 30/09/23 31/12/22 CAGR
Net Worth 21,953 28,430 38,970 -43.66%
NOSH 137,210 137,210 130,210 5.37%
Ratio Analysis
31/12/23 30/09/23 31/12/22 CAGR
NP Margin -184.12% -152.70% -7.81% -
ROE -99.13% -47.32% -1.81% -
Per Share
31/12/23 30/09/23 31/12/22 CAGR
RPS 9.38 6.73 8.68 8.06%
EPS -14.56 -10.41 -0.56 2500.00%
DPS 0.00 0.00 0.00 -
NAPS 0.16 0.21 0.31 -48.38%
Adjusted Per Share Value based on latest NOSH - 130,210
31/12/23 30/09/23 31/12/22 CAGR
RPS 9.38 6.64 7.95 17.98%
EPS -14.56 -9.80 -0.51 2754.90%
DPS 0.00 0.00 0.00 -
NAPS 0.16 0.2072 0.284 -43.66%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 CAGR
Date 29/12/23 29/09/23 30/12/22 -
Price 0.445 0.47 0.765 -
P/RPS 4.75 6.98 8.81 -46.08%
P/EPS -2.81 -4.73 -136.22 -97.93%
EY -35.64 -21.14 -0.73 4782.19%
DY 0.00 0.00 0.00 -
P/NAPS 2.78 2.24 2.47 12.55%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 CAGR
Date 28/02/24 28/11/23 24/02/23 -
Price 0.465 0.46 0.745 -
P/RPS 4.96 6.84 8.58 -42.19%
P/EPS -2.93 -4.63 -132.65 -97.79%
EY -34.11 -21.60 -0.75 4448.00%
DY 0.00 0.00 0.00 -
P/NAPS 2.91 2.19 2.40 21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment