[FOCUSP] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 75.2%
YoY- 61.77%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 159,612 191,025 179,272 165,121 161,946 154,592 153,491 0.65%
PBT 15,622 15,205 10,887 1,911 643 4,593 4,104 24.92%
Tax -4,985 -5,317 -3,788 -2,368 -1,926 -3,393 -3,001 8.81%
NP 10,637 9,888 7,099 -457 -1,283 1,200 1,103 45.84%
-
NP to SH 10,637 9,888 7,099 -458 -1,198 1,331 1,167 44.48%
-
Tax Rate 31.91% 34.97% 34.79% 123.91% 299.53% 73.87% 73.12% -
Total Cost 148,975 181,137 172,173 165,578 163,229 153,392 152,388 -0.37%
-
Net Worth 68,309 62,076 57,288 52,338 52,799 54,087 52,750 4.39%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 4,400 4,583 1,650 - - - 1,650 17.74%
Div Payout % 41.37% 46.35% 23.24% - - - 141.39% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 68,309 62,076 57,288 52,338 52,799 54,087 52,750 4.39%
NOSH 220,000 220,000 165,000 165,000 165,000 165,000 165,000 4.90%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.66% 5.18% 3.96% -0.28% -0.79% 0.78% 0.72% -
ROE 15.57% 15.93% 12.39% -0.88% -2.27% 2.46% 2.21% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 72.55 104.20 108.65 100.07 98.15 93.69 93.02 -4.05%
EPS 4.84 5.39 4.30 -0.28 -0.73 0.81 0.71 37.65%
DPS 2.00 2.50 1.00 0.00 0.00 0.00 1.00 12.23%
NAPS 0.3105 0.3386 0.3472 0.3172 0.32 0.3278 0.3197 -0.48%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 34.55 41.35 38.80 35.74 35.05 33.46 33.22 0.65%
EPS 2.30 2.14 1.54 -0.10 -0.26 0.29 0.25 44.70%
DPS 0.95 0.99 0.36 0.00 0.00 0.00 0.36 17.53%
NAPS 0.1479 0.1344 0.124 0.1133 0.1143 0.1171 0.1142 4.39%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.96 0.37 0.19 0.19 0.21 0.21 0.255 -
P/RPS 1.32 0.36 0.17 0.19 0.21 0.22 0.27 30.24%
P/EPS 19.86 6.86 4.42 -68.45 -28.92 26.03 36.05 -9.45%
EY 5.04 14.58 22.64 -1.46 -3.46 3.84 2.77 10.48%
DY 2.08 6.76 5.26 0.00 0.00 0.00 3.92 -10.01%
P/NAPS 3.09 1.09 0.55 0.60 0.66 0.64 0.80 25.23%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 27/02/20 26/02/19 26/02/18 28/02/17 24/02/16 25/02/15 -
Price 0.895 0.695 0.20 0.17 0.245 0.235 0.30 -
P/RPS 1.23 0.67 0.18 0.17 0.25 0.25 0.32 25.13%
P/EPS 18.51 12.89 4.65 -61.24 -33.74 29.13 42.42 -12.89%
EY 5.40 7.76 21.51 -1.63 -2.96 3.43 2.36 14.77%
DY 2.23 3.60 5.00 0.00 0.00 0.00 3.33 -6.45%
P/NAPS 2.88 2.05 0.58 0.54 0.77 0.72 0.94 20.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment