[OCK] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 3.76%
YoY- 18.4%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 663,936 718,796 509,608 453,420 436,744 413,972 390,064 9.26%
PBT 63,272 59,956 45,340 39,220 33,560 32,936 35,172 10.27%
Tax -14,396 -14,636 -8,792 -5,676 -5,492 -5,936 -7,160 12.33%
NP 48,876 45,320 36,548 33,544 28,068 27,000 28,012 9.71%
-
NP to SH 40,904 34,548 29,604 28,684 26,312 21,340 20,520 12.17%
-
Tax Rate 22.75% 24.41% 19.39% 14.47% 16.36% 18.02% 20.36% -
Total Cost 615,060 673,476 473,060 419,876 408,676 386,972 362,052 9.22%
-
Net Worth 740,943 653,903 601,069 569,397 546,386 427,021 409,592 10.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 740,943 653,903 601,069 569,397 546,386 427,021 409,592 10.37%
NOSH 1,058,490 1,054,683 1,054,507 1,054,440 958,572 871,472 871,472 3.29%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.36% 6.30% 7.17% 7.40% 6.43% 6.52% 7.18% -
ROE 5.52% 5.28% 4.93% 5.04% 4.82% 5.00% 5.01% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 62.72 68.15 48.33 43.00 45.56 47.50 44.76 5.77%
EPS 3.88 3.28 2.80 2.72 2.76 2.44 2.36 8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.62 0.57 0.54 0.57 0.49 0.47 6.85%
Adjusted Per Share Value based on latest NOSH - 1,058,490
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 61.92 67.03 47.53 42.29 40.73 38.61 36.38 9.25%
EPS 3.81 3.22 2.76 2.68 2.45 1.99 1.91 12.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.691 0.6098 0.5606 0.531 0.5096 0.3982 0.382 10.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.62 0.415 0.425 0.49 0.415 0.58 0.805 -
P/RPS 0.99 0.61 0.88 1.14 0.91 1.22 1.80 -9.47%
P/EPS 16.04 12.67 15.14 18.01 15.12 23.69 34.19 -11.84%
EY 6.23 7.89 6.61 5.55 6.61 4.22 2.93 13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.67 0.75 0.91 0.73 1.18 1.71 -10.30%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 30/05/22 27/05/21 21/05/20 29/05/19 30/05/18 -
Price 0.625 0.38 0.395 0.48 0.565 0.435 0.66 -
P/RPS 1.00 0.56 0.82 1.12 1.24 0.92 1.47 -6.21%
P/EPS 16.17 11.60 14.07 17.65 20.58 17.76 28.03 -8.75%
EY 6.18 8.62 7.11 5.67 4.86 5.63 3.57 9.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.61 0.69 0.89 0.99 0.89 1.40 -7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment