[EVD] YoY Annualized Quarter Result on 30-Jun-2024

Stock
[EVD] EVD BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -156.87%
YoY- -37368.49%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Revenue 57,109 71,968 54,646 94,361 0 76,328 56,877 0.05%
PBT -54,683 6,388 -260 11,063 0 -1,590 1,129 -
Tax -111 -836 68 -3,683 0 -166 0 -
NP -54,794 5,552 -192 7,380 0 -1,756 1,129 -
-
NP to SH -54,704 5,656 -146 7,438 0 -1,756 1,129 -
-
Tax Rate - 13.09% - 33.29% - - 0.00% -
Total Cost 111,903 66,416 54,838 86,981 0 78,084 55,748 9.73%
-
Net Worth 77,770 130,192 126,976 125,975 49,492 48,777 49,130 6.31%
Dividend
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 77,770 130,192 126,976 125,975 49,492 48,777 49,130 6.31%
NOSH 433,869 407,940 410,473 406,651 494,924 487,777 491,304 -1.64%
Ratio Analysis
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -95.95% 7.71% -0.35% 7.82% 0.00% -2.30% 1.98% -
ROE -70.34% 4.34% -0.11% 5.90% 0.00% -3.60% 2.30% -
Per Share
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 13.22 17.69 13.34 23.22 0.00 15.65 11.58 1.78%
EPS -13.16 1.40 -0.04 3.00 0.00 -0.36 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.32 0.31 0.31 0.10 0.10 0.10 8.15%
Adjusted Per Share Value based on latest NOSH - 433,869
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 12.83 16.17 12.28 21.20 0.00 17.15 12.78 0.05%
EPS -12.29 1.27 -0.03 1.67 0.00 -0.39 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.2925 0.2852 0.283 0.1112 0.1096 0.1104 6.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 28/06/24 31/03/23 30/06/23 30/12/22 31/03/17 30/06/17 30/12/16 -
Price 0.115 0.175 0.16 0.20 0.09 0.055 0.045 -
P/RPS 0.87 0.99 1.20 0.86 0.00 0.35 0.39 11.28%
P/EPS -0.91 12.59 -448.88 10.93 0.00 -15.28 19.58 -
EY -110.10 7.94 -0.22 9.15 0.00 -6.55 5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.52 0.65 0.90 0.55 0.45 4.80%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 30/08/24 26/05/23 25/08/23 01/03/23 26/05/17 25/08/17 24/02/17 -
Price 0.10 0.15 0.16 0.195 0.07 0.055 0.05 -
P/RPS 0.76 0.85 1.20 0.84 0.00 0.35 0.43 7.88%
P/EPS -0.79 10.79 -448.88 10.65 0.00 -15.28 21.76 -
EY -126.61 9.27 -0.22 9.39 0.00 -6.55 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.52 0.63 0.70 0.55 0.50 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment