[EVD] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 606.92%
YoY- 222.63%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 74,226 57,200 43,112 17,784 7,956 10,284 0 -
PBT -468 2,716 292 2,124 -1,732 536 0 -
Tax -560 -40 0 0 0 -40 0 -
NP -1,028 2,676 292 2,124 -1,732 496 0 -
-
NP to SH -1,028 2,676 240 2,124 -1,732 496 0 -
-
Tax Rate - 1.47% 0.00% 0.00% - 7.46% - -
Total Cost 75,254 54,524 42,820 15,660 9,688 9,788 0 -
-
Net Worth 48,187 0 66,000 24,136 24,055 22,733 0 -
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 48,187 0 66,000 24,136 24,055 22,733 0 -
NOSH 481,875 477,999 600,000 241,363 240,555 206,666 0 -
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -1.38% 4.68% 0.68% 11.94% -21.77% 4.82% 0.00% -
ROE -2.13% 0.00% 0.36% 8.80% -7.20% 2.18% 0.00% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 15.40 11.97 7.19 7.37 3.31 4.98 0.00 -
EPS -0.21 0.56 0.04 0.88 -0.72 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.00 0.11 0.10 0.10 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 241,363
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 16.67 12.85 9.68 3.99 1.79 2.31 0.00 -
EPS -0.23 0.60 0.05 0.48 -0.39 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.00 0.1483 0.0542 0.054 0.0511 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.07 0.07 0.105 0.175 0.10 0.15 0.00 -
P/RPS 0.45 0.58 1.46 2.38 3.02 3.01 0.00 -
P/EPS -32.81 12.50 262.50 19.89 -13.89 62.50 0.00 -
EY -3.05 8.00 0.38 5.03 -7.20 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.95 1.75 1.00 1.36 0.00 -
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/11/17 25/05/16 29/05/15 23/05/14 27/05/13 18/05/12 - -
Price 0.05 0.065 0.11 0.18 0.11 0.105 0.00 -
P/RPS 0.32 0.54 1.53 2.44 3.33 2.11 0.00 -
P/EPS -23.44 11.61 275.00 20.45 -15.28 43.75 0.00 -
EY -4.27 8.61 0.36 4.89 -6.55 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 1.00 1.80 1.10 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment