[TRIMODE] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 80,244 79,526 86,654 0 -
PBT 7,876 3,048 4,833 0 -
Tax -2,180 -708 -1,008 0 -
NP 5,696 2,340 3,825 0 -
-
NP to SH 5,696 2,340 3,825 0 -
-
Tax Rate 27.68% 23.23% 20.86% - -
Total Cost 74,548 77,186 82,829 0 -
-
Net Worth 76,360 71,380 62,914 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 1,438 1,106 1,997 - -
Div Payout % 25.26% 47.29% 52.21% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 76,360 71,380 62,914 0 -
NOSH 166,000 166,000 166,000 0 -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.10% 2.94% 4.41% 0.00% -
ROE 7.46% 3.28% 6.08% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 48.34 47.91 57.85 0.00 -
EPS 3.43 1.41 2.56 0.00 -
DPS 0.87 0.67 1.33 0.00 -
NAPS 0.46 0.43 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 48.34 47.91 52.20 0.00 -
EPS 3.43 1.41 2.30 0.00 -
DPS 0.87 0.67 1.20 0.00 -
NAPS 0.46 0.43 0.379 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 0.38 0.35 0.455 0.00 -
P/RPS 0.79 0.73 0.79 0.00 -
P/EPS 11.07 24.83 17.82 0.00 -
EY 9.03 4.03 5.61 0.00 -
DY 2.28 1.90 2.93 0.00 -
P/NAPS 0.83 0.81 1.08 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 18/11/20 15/11/19 21/11/18 - -
Price 0.50 0.34 0.40 0.00 -
P/RPS 1.03 0.71 0.69 0.00 -
P/EPS 14.57 24.12 15.66 0.00 -
EY 6.86 4.15 6.38 0.00 -
DY 1.73 1.96 3.33 0.00 -
P/NAPS 1.09 0.79 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment