[MESTRON] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 7.63%
YoY- -31.48%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 141,521 109,472 49,146 50,716 71,092 0 -
PBT 16,696 9,753 4,193 7,225 3,784 0 -
Tax -4,148 -800 -666 -2,066 -1,797 0 -
NP 12,548 8,953 3,526 5,158 1,986 0 -
-
NP to SH 12,578 8,982 3,534 5,158 1,986 0 -
-
Tax Rate 24.84% 8.20% 15.88% 28.60% 47.49% - -
Total Cost 128,973 100,518 45,620 45,557 69,105 0 -
-
Net Worth 145,663 102,349 93,045 63,199 36,762 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 1,612 - - - -
Div Payout % - - 45.63% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 145,663 102,349 93,045 63,199 36,762 0 -
NOSH 995,711 930,450 930,450 790,000 790,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.87% 8.18% 7.18% 10.17% 2.79% 0.00% -
ROE 8.64% 8.78% 3.80% 8.16% 5.40% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 12.63 11.77 5.28 6.42 15.47 0.00 -
EPS 1.27 0.96 0.37 0.65 0.43 0.00 -
DPS 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.13 0.11 0.10 0.08 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 930,450
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.27 11.04 4.96 5.12 7.17 0.00 -
EPS 1.27 0.91 0.36 0.52 0.20 0.00 -
DPS 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.1469 0.1032 0.0938 0.0637 0.0371 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.52 0.38 0.33 0.145 0.115 0.00 -
P/RPS 4.12 3.23 6.25 2.26 0.74 0.00 -
P/EPS 46.32 39.36 86.87 22.21 26.60 0.00 -
EY 2.16 2.54 1.15 4.50 3.76 0.00 -
DY 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 4.00 3.45 3.30 1.81 1.44 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 17/11/23 23/11/22 26/11/21 19/11/20 18/11/19 - -
Price 0.425 0.47 0.32 0.175 0.115 0.00 -
P/RPS 3.36 3.99 6.06 2.73 0.74 0.00 -
P/EPS 37.86 48.68 84.24 26.80 26.60 0.00 -
EY 2.64 2.05 1.19 3.73 3.76 0.00 -
DY 0.00 0.00 0.54 0.00 0.00 0.00 -
P/NAPS 3.27 4.27 3.20 2.19 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment