[PWRWELL] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 45.02%
YoY- 55.97%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Revenue 91,128 130,834 112,794 56,874 82,792 0 -
PBT 10,268 11,390 6,734 -5,322 -5,358 0 -
Tax -2,980 -3,994 -1,992 -336 -1,161 0 -
NP 7,288 7,396 4,742 -5,658 -6,519 0 -
-
NP to SH 7,288 7,396 4,742 -5,654 -6,517 0 -
-
Tax Rate 29.02% 35.07% 29.58% - - - -
Total Cost 83,840 123,438 108,052 62,532 89,311 0 -
-
Net Worth 80,977 75,471 69,666 69,666 75,467 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Div - 6,966 - - - - -
Div Payout % - 94.19% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Net Worth 80,977 75,471 69,666 69,666 75,467 0 -
NOSH 578,412 580,552 580,552 580,552 580,552 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
NP Margin 8.00% 5.65% 4.20% -9.95% -7.87% 0.00% -
ROE 9.00% 9.80% 6.81% -8.12% -8.64% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
RPS 15.75 22.54 19.43 9.80 14.26 0.00 -
EPS 1.26 1.28 0.82 -0.98 -1.14 0.00 -
DPS 0.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.12 0.12 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,552
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
RPS 15.67 22.50 19.40 9.78 14.24 0.00 -
EPS 1.25 1.27 0.82 -0.97 -1.12 0.00 -
DPS 0.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.1393 0.1298 0.1198 0.1198 0.1298 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.40 0.25 0.205 0.21 0.25 0.00 -
P/RPS 2.54 1.11 1.06 2.14 1.75 0.00 -
P/EPS 31.75 19.62 25.10 -21.56 -22.27 0.00 -
EY 3.15 5.10 3.98 -4.64 -4.49 0.00 -
DY 0.00 4.80 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 1.92 1.71 1.75 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 CAGR
Date 26/11/24 21/11/23 22/11/22 25/11/21 24/11/20 - -
Price 0.37 0.24 0.19 0.195 0.28 0.00 -
P/RPS 2.35 1.06 0.98 1.99 1.96 0.00 -
P/EPS 29.37 18.84 23.26 -20.02 -24.94 0.00 -
EY 3.41 5.31 4.30 -4.99 -4.01 0.00 -
DY 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.85 1.58 1.63 2.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment