[HPPHB] YoY Annualized Quarter Result on 31-Aug-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 96,232 73,548 106,776 114,468 -5.61%
PBT 23,676 10,620 20,256 19,916 5.92%
Tax -5,992 -2,752 -4,944 -4,840 7.36%
NP 17,684 7,868 15,312 15,076 5.45%
-
NP to SH 17,132 7,908 15,000 15,020 4.47%
-
Tax Rate 25.31% 25.91% 24.41% 24.30% -
Total Cost 78,548 65,680 91,464 99,392 -7.53%
-
Net Worth 120,413 112,644 69,917 0 -
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 120,413 112,644 69,917 0 -
NOSH 388,430 388,430 388,430 387,113 0.11%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin 18.38% 10.70% 14.34% 13.17% -
ROE 14.23% 7.02% 21.45% 0.00% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 24.77 18.93 27.49 29.57 -5.72%
EPS 4.40 2.04 3.88 3.88 4.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 387,113
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 24.77 18.93 27.48 29.46 -5.61%
EPS 4.41 2.04 3.86 3.87 4.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.18 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/22 30/08/21 - - -
Price 0.395 0.495 0.00 0.00 -
P/RPS 1.59 2.61 0.00 0.00 -
P/EPS 8.96 24.31 0.00 0.00 -
EY 11.17 4.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 20/10/22 21/10/21 15/01/21 - -
Price 0.40 0.58 0.00 0.00 -
P/RPS 1.61 3.06 0.00 0.00 -
P/EPS 9.07 28.49 0.00 0.00 -
EY 11.03 3.51 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment