[CENGILD] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[CENGILD] CENGILD MEDICAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENGILD's Result
CENGILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 67,316 73,678 63,020 63,334 2.05%
PBT 17,474 20,620 11,228 14,954 5.32%
Tax -4,428 -5,030 -3,608 -3,908 4.25%
NP 13,046 15,590 7,620 11,046 5.70%
-
NP to SH 13,046 15,590 7,620 11,046 5.70%
-
Tax Rate 25.34% 24.39% 32.13% 26.13% -
Total Cost 54,270 58,088 55,400 52,288 1.24%
-
Net Worth 109,694 97,928 17,580 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 6,163 6,059 - - -
Div Payout % 47.24% 38.87% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 109,694 97,928 17,580 0 -
NOSH 832,912 818,800 600,000 600,000 11.55%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 19.38% 21.16% 12.09% 17.44% -
ROE 11.89% 15.92% 43.34% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 8.08 9.00 10.50 10.56 -8.53%
EPS 1.56 1.90 1.28 1.84 -5.35%
DPS 0.74 0.74 0.00 0.00 -
NAPS 0.1317 0.1196 0.0293 0.00 -
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 8.08 8.84 7.56 7.60 2.06%
EPS 1.57 1.87 0.91 1.33 5.68%
DPS 0.74 0.73 0.00 0.00 -
NAPS 0.1316 0.1175 0.0211 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 0.335 0.525 0.00 0.00 -
P/RPS 4.15 5.83 0.00 0.00 -
P/EPS 21.39 27.57 0.00 0.00 -
EY 4.68 3.63 0.00 0.00 -
DY 2.21 1.41 0.00 0.00 -
P/NAPS 2.54 4.39 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 27/02/24 28/02/23 30/03/22 - -
Price 0.29 0.435 0.00 0.00 -
P/RPS 3.59 4.83 0.00 0.00 -
P/EPS 18.51 22.85 0.00 0.00 -
EY 5.40 4.38 0.00 0.00 -
DY 2.55 1.70 0.00 0.00 -
P/NAPS 2.20 3.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment