[SCR] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SCR] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 4.56%
YoY- -11.75%
Quarter Report
Latest QR
Upcoming QR
SCR's Result
SCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 198,470 189,162 187,978 164,310 140,740 129,216 8.95%
PBT 12,360 10,118 11,210 9,168 9,118 7,268 11.19%
Tax -3,706 -3,028 -3,550 -2,500 -1,562 -1,600 18.28%
NP 8,654 7,090 7,660 6,668 7,556 5,668 8.82%
-
NP to SH 8,654 7,090 7,660 6,668 7,556 5,668 8.82%
-
Tax Rate 29.98% 29.93% 31.67% 27.27% 17.13% 22.01% -
Total Cost 189,816 182,072 180,318 157,642 133,184 123,548 8.96%
-
Net Worth 83,999 78,563 74,723 70,499 67,019 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 2,040 2,040 2,040 - 4,007 - -
Div Payout % 23.57% 28.77% 26.63% - 53.04% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 83,999 78,563 74,723 70,499 67,019 0 -
NOSH 120,000 120,000 120,000 120,000 120,000 106,860 2.34%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.36% 3.75% 4.07% 4.06% 5.37% 4.39% -
ROE 10.30% 9.02% 10.25% 9.46% 11.27% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 165.39 157.64 156.65 136.93 117.28 120.92 6.46%
EPS 7.22 5.90 6.38 5.56 6.30 5.30 6.37%
DPS 1.70 1.70 1.70 0.00 3.34 0.00 -
NAPS 0.70 0.6547 0.6227 0.5875 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 55.13 52.55 52.22 45.64 39.09 35.89 8.95%
EPS 2.40 1.97 2.13 1.85 2.10 1.57 8.85%
DPS 0.57 0.57 0.57 0.00 1.11 0.00 -
NAPS 0.2333 0.2182 0.2076 0.1958 0.1862 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.68 0.65 0.00 0.665 0.68 0.00 -
P/RPS 0.41 0.41 0.00 0.49 0.58 0.00 -
P/EPS 9.43 11.00 0.00 11.97 10.80 0.00 -
EY 10.61 9.09 0.00 8.36 9.26 0.00 -
DY 2.50 2.62 0.00 0.00 4.91 0.00 -
P/NAPS 0.97 0.99 0.00 1.13 1.22 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 11/05/23 30/05/22 20/05/21 28/05/20 09/05/19 - -
Price 0.68 0.65 0.00 0.665 0.68 0.00 -
P/RPS 0.41 0.41 0.00 0.49 0.58 0.00 -
P/EPS 9.43 11.00 0.00 11.97 10.80 0.00 -
EY 10.61 9.09 0.00 8.36 9.26 0.00 -
DY 2.50 2.62 0.00 0.00 4.91 0.00 -
P/NAPS 0.97 0.99 0.00 1.13 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment