[SCR] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[SCR] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 17.34%
YoY- 14.88%
Quarter Report
Latest QR
Upcoming QR
SCR's Result
SCR's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 111,627 99,235 94,581 93,989 82,155 70,370 64,608 9.53%
PBT 6,710 6,180 5,059 5,605 4,584 4,559 3,634 10.75%
Tax -1,956 -1,853 -1,514 -1,775 -1,250 -781 -800 16.05%
NP 4,754 4,327 3,545 3,830 3,334 3,778 2,834 8.99%
-
NP to SH 4,754 4,327 3,545 3,830 3,334 3,778 2,834 8.99%
-
Tax Rate 29.15% 29.98% 29.93% 31.67% 27.27% 17.13% 22.01% -
Total Cost 106,873 94,908 91,036 90,159 78,821 66,592 61,774 9.55%
-
Net Worth 90,144 83,999 78,563 74,723 70,499 67,019 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 2,040 1,020 1,020 1,020 - 2,003 - -
Div Payout % 42.91% 23.57% 28.77% 26.63% - 53.04% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 90,144 83,999 78,563 74,723 70,499 67,019 0 -
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 106,860 1.94%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.26% 4.36% 3.75% 4.07% 4.06% 5.37% 4.39% -
ROE 5.27% 5.15% 4.51% 5.13% 4.73% 5.64% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 93.02 82.70 78.82 78.32 68.46 58.64 60.46 7.43%
EPS 3.96 3.61 2.95 3.19 2.78 3.15 2.65 6.91%
DPS 1.70 0.85 0.85 0.85 0.00 1.67 0.00 -
NAPS 0.7512 0.70 0.6547 0.6227 0.5875 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 31.01 27.57 26.27 26.11 22.82 19.55 17.95 9.53%
EPS 1.32 1.20 0.98 1.06 0.93 1.05 0.79 8.92%
DPS 0.57 0.28 0.28 0.28 0.00 0.56 0.00 -
NAPS 0.2504 0.2333 0.2182 0.2076 0.1958 0.1862 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.645 0.68 0.65 0.00 0.665 0.68 0.00 -
P/RPS 0.69 0.82 0.82 0.00 0.97 1.16 0.00 -
P/EPS 16.28 18.86 22.00 0.00 23.94 21.60 0.00 -
EY 6.14 5.30 4.54 0.00 4.18 4.63 0.00 -
DY 2.64 1.25 1.31 0.00 0.00 2.46 0.00 -
P/NAPS 0.86 0.97 0.99 0.00 1.13 1.22 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 11/05/23 30/05/22 20/05/21 28/05/20 09/05/19 - -
Price 0.645 0.68 0.65 0.00 0.665 0.68 0.00 -
P/RPS 0.69 0.82 0.82 0.00 0.97 1.16 0.00 -
P/EPS 16.28 18.86 22.00 0.00 23.94 21.60 0.00 -
EY 6.14 5.30 4.54 0.00 4.18 4.63 0.00 -
DY 2.64 1.25 1.31 0.00 0.00 2.46 0.00 -
P/NAPS 0.86 0.97 0.99 0.00 1.13 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment