[JISHAN] YoY Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[JISHAN] JISHAN BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -0.84%
YoY- 3.64%
Quarter Report
Latest QR
Upcoming QR
JISHAN's Result
JISHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 99,694 101,856 83,963 72,225 56,142 15.42%
PBT 6,234 10,142 10,074 9,858 5,208 4.59%
Tax 447 -2,161 -969 -1,073 -378 -
NP 6,681 7,981 9,105 8,785 4,830 8.44%
-
NP to SH 6,681 7,981 9,105 8,785 4,830 8.44%
-
Tax Rate -7.17% 21.31% 9.62% 10.88% 7.26% -
Total Cost 93,013 93,875 74,858 63,440 51,312 16.02%
-
Net Worth 61,092 5,431,988 46,348 3,724,791 2,471,437 -60.32%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 61,092 5,431,988 46,348 3,724,791 2,471,437 -60.32%
NOSH 235,151 235,151 235,151 235,151 235,151 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 6.70% 7.84% 10.84% 12.16% 8.60% -
ROE 10.94% 0.15% 19.64% 0.24% 0.20% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 42.40 43.32 35.71 30.71 23.87 15.43%
EPS 2.84 3.39 3.87 3.74 2.05 8.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2598 23.10 0.1971 15.84 10.51 -60.32%
Adjusted Per Share Value based on latest NOSH - 235,151
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 42.40 43.32 35.71 30.71 23.87 15.43%
EPS 2.84 3.39 3.87 3.74 2.05 8.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2598 23.10 0.1971 15.84 10.51 -60.32%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 29/12/23 30/12/22 31/12/21 - - -
Price 0.49 0.47 0.47 0.00 0.00 -
P/RPS 1.16 1.09 1.32 0.00 0.00 -
P/EPS 17.25 13.85 12.14 0.00 0.00 -
EY 5.80 7.22 8.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.02 2.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 28/02/24 28/02/23 24/02/22 26/02/21 - -
Price 0.52 0.42 0.47 0.20 0.00 -
P/RPS 1.23 0.97 1.32 0.65 0.00 -
P/EPS 18.30 12.37 12.14 5.35 0.00 -
EY 5.46 8.08 8.24 18.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.02 2.38 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment