[DRBHCOM] YoY Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 4,329,289 4,968,670 3,157,765 2,194,954 -0.69%
PBT 391,108 411,536 -292,998 -183,610 -
Tax -214,996 -255,352 -128,194 -22,494 -2.29%
NP 176,112 156,184 -421,192 -206,104 -
-
NP to SH 176,112 156,184 -421,192 -206,104 -
-
Tax Rate 54.97% 62.05% - - -
Total Cost 4,153,177 4,812,486 3,578,957 2,401,058 -0.56%
-
Net Worth 2,265,642 1,745,279 89,503 502,048 -1.54%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 18,271 - - - -100.00%
Div Payout % 10.37% - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,265,642 1,745,279 89,503 502,048 -1.54%
NOSH 913,565 742,672 263,245 264,235 -1.26%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.07% 3.14% -13.34% -9.39% -
ROE 7.77% 8.95% -470.59% -41.05% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 473.89 669.03 1,199.55 830.68 0.57%
EPS 19.28 21.03 -160.00 -78.00 -
DPS 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.48 2.35 0.34 1.90 -0.27%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 223.94 257.01 163.34 113.54 -0.69%
EPS 9.11 8.08 -21.79 -10.66 -
DPS 0.95 0.00 0.00 0.00 -100.00%
NAPS 1.1719 0.9028 0.0463 0.2597 -1.54%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 2.13 0.98 3.96 0.00 -
P/RPS 0.45 0.15 0.33 0.00 -100.00%
P/EPS 11.05 4.66 -2.48 0.00 -100.00%
EY 9.05 21.46 -40.40 0.00 -100.00%
DY 0.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.42 11.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/02 30/05/01 30/05/00 - -
Price 2.43 0.98 2.98 0.00 -
P/RPS 0.51 0.15 0.25 0.00 -100.00%
P/EPS 12.61 4.66 -1.86 0.00 -100.00%
EY 7.93 21.46 -53.69 0.00 -100.00%
DY 0.82 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.42 8.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment