[LANDMRK] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -8.76%
YoY- -155.63%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 143,744 165,784 149,300 144,968 204,726 0.36%
PBT -41,106 -18,722 32,572 9,560 3,926 -
Tax -16,922 18,722 -20,502 -9,560 11,518 -
NP -58,028 0 12,070 0 15,444 -
-
NP to SH -58,028 -31,938 12,070 -8,592 15,444 -
-
Tax Rate - - 62.94% 100.00% -293.38% -
Total Cost 201,772 165,784 137,230 144,968 189,282 -0.06%
-
Net Worth 352,810 417,793 436,376 605,135 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 352,810 417,793 436,376 605,135 0 -100.00%
NOSH 464,224 464,215 464,230 461,935 462,395 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -40.37% 0.00% 8.08% 0.00% 7.54% -
ROE -16.45% -7.64% 2.77% -1.42% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.96 35.71 32.16 31.38 44.28 0.37%
EPS -12.50 -6.88 2.60 -1.86 3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.90 0.94 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 464,400
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.41 24.69 22.23 21.59 30.49 0.36%
EPS -8.64 -4.76 1.80 -1.28 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5254 0.6222 0.6498 0.9012 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.44 0.54 0.36 0.88 0.00 -
P/RPS 1.42 1.51 1.12 2.80 0.00 -100.00%
P/EPS -3.52 -7.85 13.85 -47.31 0.00 -100.00%
EY -28.41 -12.74 7.22 -2.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.38 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.49 0.50 0.43 0.75 0.00 -
P/RPS 1.58 1.40 1.34 2.39 0.00 -100.00%
P/EPS -3.92 -7.27 16.54 -40.32 0.00 -100.00%
EY -25.51 -13.76 6.05 -2.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.46 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment