[LANDMRK] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 58.17%
YoY- 42.38%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 42,380 80,458 76,743 31,074 36,510 35,112 31,907 4.84%
PBT 10,703 13,732 45,609 -5,664 -14,437 8,121 1,453 39.46%
Tax -1,914 -3,769 -7,625 -2,902 14,437 -3,887 -1,453 4.69%
NP 8,789 9,963 37,984 -8,566 0 4,234 0 -
-
NP to SH 6,548 6,727 37,984 -8,566 -14,866 4,234 -2,322 -
-
Tax Rate 17.88% 27.45% 16.72% - - 47.86% 100.00% -
Total Cost 33,591 70,495 38,759 39,640 36,510 30,878 31,907 0.86%
-
Net Worth 413,313 0 417,406 354,500 416,803 437,358 608,363 -6.23%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 413,313 0 417,406 354,500 416,803 437,358 608,363 -6.23%
NOSH 464,397 462,574 463,785 466,448 463,115 465,274 464,400 -0.00%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.74% 12.38% 49.50% -27.57% 0.00% 12.06% 0.00% -
ROE 1.58% 0.00% 9.10% -2.42% -3.57% 0.97% -0.38% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.13 17.39 16.55 6.66 7.88 7.55 6.87 4.85%
EPS 1.41 1.45 8.19 -1.85 -3.21 0.91 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.00 0.90 0.76 0.90 0.94 1.31 -6.23%
Adjusted Per Share Value based on latest NOSH - 466,448
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.31 11.98 11.43 4.63 5.44 5.23 4.75 4.84%
EPS 0.98 1.00 5.66 -1.28 -2.21 0.63 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6155 0.00 0.6216 0.5279 0.6207 0.6513 0.906 -6.23%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.41 0.97 0.61 0.44 0.54 0.36 0.88 -
P/RPS 15.45 5.58 3.69 6.60 6.85 4.77 12.81 3.17%
P/EPS 100.00 66.70 7.45 -23.96 -16.82 39.56 -176.00 -
EY 1.00 1.50 13.43 -4.17 -5.94 2.53 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.68 0.58 0.60 0.38 0.67 15.36%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/06 30/08/05 13/08/04 21/08/03 28/08/02 29/08/01 28/08/00 -
Price 1.74 0.99 0.63 0.49 0.50 0.43 0.75 -
P/RPS 19.07 5.69 3.81 7.36 6.34 5.70 10.92 9.73%
P/EPS 123.40 68.08 7.69 -26.68 -15.58 47.25 -150.00 -
EY 0.81 1.47 13.00 -3.75 -6.42 2.12 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.00 0.70 0.64 0.56 0.46 0.57 22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment