[MENANG] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 185.5%
YoY- 656.89%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 28,780 6,644 56,080 16,960 3,757 2,304 19,804 6.42%
PBT -12,216 -14,532 -13,076 24,912 -1,975 -16,080 -5,432 14.44%
Tax 0 0 0 -10,160 -674 -20 300 -
NP -12,216 -14,532 -13,076 14,752 -2,649 -16,100 -5,132 15.53%
-
NP to SH -12,216 -14,532 -13,072 14,752 -2,649 -16,100 -5,132 15.53%
-
Tax Rate - - - 40.78% - - - -
Total Cost 40,996 21,176 69,156 2,208 6,406 18,404 24,936 8.63%
-
Net Worth 150,422 166,637 177,972 194,074 205,257 211,165 228,213 -6.70%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 150,422 166,637 177,972 194,074 205,257 211,165 228,213 -6.70%
NOSH 267,894 267,132 267,868 267,246 267,575 266,556 267,291 0.03%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -42.45% -218.72% -23.32% 86.98% -70.51% -698.78% -25.91% -
ROE -8.12% -8.72% -7.34% 7.60% -1.29% -7.62% -2.25% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.74 2.49 20.94 6.35 1.40 0.86 7.41 6.37%
EPS -4.56 -5.44 -4.88 5.52 -0.99 -6.04 -1.92 15.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5615 0.6238 0.6644 0.7262 0.7671 0.7922 0.8538 -6.74%
Adjusted Per Share Value based on latest NOSH - 267,246
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.11 0.95 8.02 2.42 0.54 0.33 2.83 6.41%
EPS -1.75 -2.08 -1.87 2.11 -0.38 -2.30 -0.73 15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.2382 0.2544 0.2774 0.2934 0.3018 0.3262 -6.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.17 0.23 0.50 0.13 0.21 0.34 0.28 -
P/RPS 1.58 9.25 2.39 2.05 14.96 39.34 3.78 -13.51%
P/EPS -3.73 -4.23 -10.25 2.36 -21.21 -5.63 -14.58 -20.30%
EY -26.82 -23.65 -9.76 42.46 -4.71 -17.76 -6.86 25.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.75 0.18 0.27 0.43 0.33 -1.57%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 13/05/09 25/04/08 30/05/07 29/05/06 30/05/05 24/05/04 20/05/03 -
Price 0.25 0.25 0.29 0.15 0.13 0.28 0.28 -
P/RPS 2.33 10.05 1.39 2.36 9.26 32.39 3.78 -7.74%
P/EPS -5.48 -4.60 -5.94 2.72 -13.13 -4.64 -14.58 -15.03%
EY -18.24 -21.76 -16.83 36.80 -7.62 -21.57 -6.86 17.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.44 0.21 0.17 0.35 0.33 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment