[PARAMON] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -42.73%
YoY- -58.21%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 765,776 648,984 576,408 453,316 659,988 395,100 441,920 9.59%
PBT 76,764 72,004 69,976 80,460 134,360 95,288 81,792 -1.05%
Tax -28,744 -19,296 -22,120 -20,892 -35,060 -17,048 -22,804 3.93%
NP 48,020 52,708 47,856 59,568 99,300 78,240 58,988 -3.36%
-
NP to SH 24,660 27,852 27,936 38,760 92,748 78,240 58,988 -13.52%
-
Tax Rate 37.44% 26.80% 31.61% 25.97% 26.09% 17.89% 27.88% -
Total Cost 717,756 596,276 528,552 393,748 560,688 316,860 382,932 11.03%
-
Net Worth 1,066,031 1,008,721 846,122 899,897 874,263 746,590 715,415 6.86%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,066,031 1,008,721 846,122 899,897 874,263 746,590 715,415 6.86%
NOSH 428,124 428,271 424,295 422,933 422,349 337,823 337,459 4.04%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.27% 8.12% 8.30% 13.14% 15.05% 19.80% 13.35% -
ROE 2.31% 2.76% 3.30% 4.31% 10.61% 10.48% 8.25% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 178.87 152.48 136.25 107.30 156.27 116.95 130.95 5.33%
EPS 5.76 6.56 6.60 9.16 21.96 23.16 17.48 -16.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.37 2.00 2.13 2.07 2.21 2.12 2.71%
Adjusted Per Share Value based on latest NOSH - 422,933
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 122.88 104.14 92.49 72.74 105.90 63.40 70.91 9.59%
EPS 3.96 4.47 4.48 6.22 14.88 12.55 9.47 -13.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7106 1.6186 1.3577 1.444 1.4029 1.198 1.148 6.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.02 1.98 1.74 1.59 1.54 1.66 1.55 -
P/RPS 1.13 1.30 1.28 1.48 0.99 1.42 1.18 -0.71%
P/EPS 35.07 30.26 26.35 17.33 7.01 7.17 8.87 25.73%
EY 2.85 3.30 3.79 5.77 14.26 13.95 11.28 -20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 0.87 0.75 0.74 0.75 0.73 1.74%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/19 23/05/18 17/05/17 11/05/16 19/05/15 28/05/14 22/05/13 -
Price 2.08 1.99 1.89 1.56 1.70 1.61 1.71 -
P/RPS 1.16 1.31 1.39 1.45 1.09 1.38 1.31 -2.00%
P/EPS 36.11 30.41 28.62 17.00 7.74 6.95 9.78 24.30%
EY 2.77 3.29 3.49 5.88 12.92 14.39 10.22 -19.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.95 0.73 0.82 0.73 0.81 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment