[BKAWAN] YoY Annualized Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 155,661 161,377 157,173 0 -100.00%
PBT 150,048 53,706 215,349 0 -100.00%
Tax -28,064 -15,944 -40,561 0 -100.00%
NP 121,984 37,762 174,788 0 -100.00%
-
NP to SH 121,984 37,762 174,788 0 -100.00%
-
Tax Rate 18.70% 29.69% 18.84% - -
Total Cost 33,677 123,614 -17,614 0 -100.00%
-
Net Worth 1,664,734 1,598,170 1,597,400 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 23,161 - - - -100.00%
Div Payout % 18.99% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,664,734 1,598,170 1,597,400 0 -100.00%
NOSH 289,518 288,999 289,384 291,280 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 78.37% 23.40% 111.21% 0.00% -
ROE 7.33% 2.36% 10.94% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 53.77 55.84 54.31 0.00 -100.00%
EPS 42.13 13.07 60.40 0.00 -100.00%
DPS 8.00 0.00 0.00 0.00 -100.00%
NAPS 5.75 5.53 5.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.62 41.08 40.01 0.00 -100.00%
EPS 31.05 9.61 44.49 0.00 -100.00%
DPS 5.90 0.00 0.00 0.00 -100.00%
NAPS 4.2374 4.068 4.0661 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.00 3.62 4.12 0.00 -
P/RPS 9.30 6.48 7.59 0.00 -100.00%
P/EPS 11.87 27.70 6.82 0.00 -100.00%
EY 8.43 3.61 14.66 0.00 -100.00%
DY 1.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 0.65 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 22/08/01 29/08/00 - -
Price 5.05 3.80 4.00 0.00 -
P/RPS 9.39 6.81 7.36 0.00 -100.00%
P/EPS 11.99 29.08 6.62 0.00 -100.00%
EY 8.34 3.44 15.10 0.00 -100.00%
DY 1.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 0.69 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment