[CHINTEK] YoY Annualized Quarter Result on 30-Nov-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
30-Nov-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 63,760 66,076 99,428 0 -100.00%
PBT 28,828 34,352 51,628 0 -100.00%
Tax -9,572 -10,208 -12,980 0 -100.00%
NP 19,256 24,144 38,648 0 -100.00%
-
NP to SH 19,256 24,144 38,648 0 -100.00%
-
Tax Rate 33.20% 29.72% 25.14% - -
Total Cost 44,504 41,932 60,780 0 -100.00%
-
Net Worth 371,607 356,571 347,385 0 -100.00%
Dividend
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 371,607 356,571 347,385 0 -100.00%
NOSH 84,456 55,888 55,849 55,692 -0.42%
Ratio Analysis
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 30.20% 36.54% 38.87% 0.00% -
ROE 5.18% 6.77% 11.13% 0.00% -
Per Share
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 75.49 118.23 178.03 0.00 -100.00%
EPS 22.80 43.20 69.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.40 6.38 6.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 69.79 72.32 108.83 0.00 -100.00%
EPS 21.08 26.43 42.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.0674 3.9028 3.8023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/01 30/11/00 - - -
Price 4.52 6.60 0.00 0.00 -
P/RPS 5.99 5.58 0.00 0.00 -100.00%
P/EPS 19.82 15.28 0.00 0.00 -100.00%
EY 5.04 6.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 25/01/02 15/01/01 21/01/00 - -
Price 4.68 4.10 6.90 0.00 -
P/RPS 6.20 3.47 3.88 0.00 -100.00%
P/EPS 20.53 9.49 9.97 0.00 -100.00%
EY 4.87 10.54 10.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.64 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment