[KUCHAI] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
05-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 209.43%
YoY- 4347.88%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 2,400 3,940 6,952 4,388 1,020 2,164 936 15.57%
PBT 159,448 -200,308 -5,028 34,732 -1,772 5,992 -2,596 -
Tax -76 -60 -1,632 -912 64 -324 -96 -3.52%
NP 159,372 -200,368 -6,660 33,820 -1,708 5,668 -2,692 -
-
NP to SH 159,372 -200,368 -6,660 33,820 -1,708 5,668 -2,692 -
-
Tax Rate 0.05% - - 2.63% - 5.41% - -
Total Cost -156,972 204,308 13,612 -29,432 2,728 -3,504 3,628 -
-
Net Worth 266,851 255,770 274,594 251,888 26,250 24,781 22,774 45.96%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 3,959 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 266,851 255,770 274,594 251,888 26,250 24,781 22,774 45.96%
NOSH 120,736 120,703 118,928 2,623 2,625 2,624 2,623 80.12%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 6,640.50% -5,085.48% -95.80% 770.74% -167.45% 261.92% -287.61% -
ROE 59.72% -78.34% -2.43% 13.43% -6.51% 22.87% -11.82% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 1.99 3.26 5.85 167.24 38.86 82.47 35.67 -35.82%
EPS 132.00 -166.00 -5.60 28.00 -65.20 216.00 -102.60 -
DPS 0.00 3.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2102 2.119 2.3089 96.00 10.00 9.444 8.6799 -18.96%
Adjusted Per Share Value based on latest NOSH - 2,623
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 1.94 3.18 5.62 3.55 0.82 1.75 0.76 15.49%
EPS 128.79 -161.92 -5.38 27.33 -1.38 4.58 -2.18 -
DPS 0.00 3.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1564 2.0669 2.219 2.0355 0.2121 0.2003 0.184 45.97%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 -
Price 0.81 0.79 1.09 1.29 0.92 0.91 0.58 -
P/RPS 40.75 24.20 18.65 0.77 2.37 1.10 1.63 63.99%
P/EPS 0.61 -0.48 -19.46 0.10 -1.41 0.42 -0.57 -
EY 162.96 -210.13 -5.14 999.19 -70.72 237.36 -176.90 -
DY 0.00 4.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.47 0.01 0.09 0.10 0.07 29.16%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/11/09 27/11/08 21/11/07 05/12/06 19/05/05 25/05/04 21/05/03 -
Price 0.75 0.64 1.08 1.24 1.10 1.13 0.65 -
P/RPS 37.73 19.61 18.48 0.74 2.83 1.37 1.82 59.34%
P/EPS 0.57 -0.39 -19.29 0.10 -1.69 0.52 -0.63 -
EY 176.00 -259.38 -5.19 1,039.48 -59.15 191.15 -157.85 -
DY 0.00 5.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.47 0.01 0.11 0.12 0.07 27.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment