[SDRED] YoY Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 4.43%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 31,812 31,728 31,024 29,940 -0.06%
PBT 11,384 7,716 2,824 -1,256 -
Tax -3,504 -2,932 -120 1,256 -
NP 7,880 4,784 2,704 0 -100.00%
-
NP to SH 7,880 4,784 2,704 -4,748 -
-
Tax Rate 30.78% 38.00% 4.25% - -
Total Cost 23,932 26,944 28,320 29,940 0.23%
-
Net Worth 355,242 346,626 0 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 355,242 346,626 0 0 -100.00%
NOSH 428,260 427,142 435,833 263,777 -0.49%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 24.77% 15.08% 8.72% 0.00% -
ROE 2.22% 1.38% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.43 7.43 7.12 11.35 0.43%
EPS 1.84 1.12 0.64 -1.80 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8295 0.8115 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,777
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.47 7.45 7.28 7.03 -0.06%
EPS 1.85 1.12 0.63 -1.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8337 0.8134 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.40 0.38 0.62 0.00 -
P/RPS 5.38 5.12 8.71 0.00 -100.00%
P/EPS 21.74 33.93 99.93 0.00 -100.00%
EY 4.60 2.95 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 17/09/01 27/07/00 - -
Price 0.40 0.36 0.63 0.00 -
P/RPS 5.38 4.85 8.85 0.00 -100.00%
P/EPS 21.74 32.14 101.54 0.00 -100.00%
EY 4.60 3.11 0.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment