[TALAMT] YoY Annualized Quarter Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 771,656 567,373 495,551 509,438 -0.42%
PBT 45,356 53,279 29,323 27,094 -0.52%
Tax -19,674 -27,183 -18,325 -6,367 -1.15%
NP 25,682 26,096 10,998 20,727 -0.22%
-
NP to SH 25,682 26,096 10,998 20,727 -0.22%
-
Tax Rate 43.38% 51.02% 62.49% 23.50% -
Total Cost 745,974 541,277 484,553 488,711 -0.43%
-
Net Worth 533,466 512,058 464,037 456,033 -0.16%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 6,458 6,460 3,915 - -100.00%
Div Payout % 25.15% 24.76% 35.61% - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 533,466 512,058 464,037 456,033 -0.16%
NOSH 215,272 215,358 195,796 195,722 -0.09%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 3.33% 4.60% 2.22% 4.07% -
ROE 4.81% 5.10% 2.37% 4.55% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 358.46 263.46 253.09 260.29 -0.32%
EPS 11.93 12.21 5.62 10.59 -0.12%
DPS 3.00 3.00 2.00 0.00 -100.00%
NAPS 2.4781 2.3777 2.37 2.33 -0.06%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 17.97 13.21 11.54 11.86 -0.42%
EPS 0.60 0.61 0.26 0.48 -0.22%
DPS 0.15 0.15 0.09 0.00 -100.00%
NAPS 0.1242 0.1192 0.108 0.1062 -0.16%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 0.30 0.31 0.43 0.00 -
P/RPS 0.08 0.12 0.17 0.00 -100.00%
P/EPS 2.51 2.56 7.66 0.00 -100.00%
EY 39.77 39.09 13.06 0.00 -100.00%
DY 10.00 9.68 4.65 0.00 -100.00%
P/NAPS 0.12 0.13 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/02 30/03/01 31/03/00 - -
Price 0.31 0.26 0.55 0.00 -
P/RPS 0.09 0.10 0.22 0.00 -100.00%
P/EPS 2.60 2.15 9.79 0.00 -100.00%
EY 38.48 46.61 10.21 0.00 -100.00%
DY 9.68 11.54 3.64 0.00 -100.00%
P/NAPS 0.13 0.11 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment