[AMOLEK] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-0200
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.56%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 276 300 400 400 -11.63%
PBT -2,496 -2,764 -2,892 -2,896 -4.83%
Tax 0 0 2,892 2,896 -
NP -2,496 -2,764 0 0 -
-
NP to SH -2,496 -2,764 -2,892 -2,896 -4.83%
-
Tax Rate - - - - -
Total Cost 2,772 3,064 400 400 90.65%
-
Net Worth 36,374 40,660 42,982 -1,277,860 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 36,374 40,660 42,982 -1,277,860 -
NOSH 1,799 1,799 1,807 1,810 -0.20%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -904.35% -921.33% 0.00% 0.00% -
ROE -6.86% -6.80% -6.73% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.33 16.67 22.13 22.10 -11.47%
EPS -138.68 -153.56 -160.00 -160.00 -4.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 20.21 22.59 23.78 -706.00 -
Adjusted Per Share Value based on latest NOSH - 1,810
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.10 17.50 23.33 23.33 -11.63%
EPS -145.60 -161.23 -168.70 -168.93 -4.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 21.2185 23.7188 25.0731 -745.4186 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 17.00 23.80 21.50 53.00 -
P/RPS 110.86 142.80 97.15 239.83 -22.68%
P/EPS -12.26 -15.50 -13.44 -33.13 -28.20%
EY -8.16 -6.45 -7.44 -3.02 39.28%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.05 0.90 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 31/05/02 22/05/01 31/05/00 -
Price 18.10 21.80 22.50 46.00 -
P/RPS 118.03 130.80 101.67 208.15 -17.23%
P/EPS -13.05 -14.20 -14.06 -28.75 -23.14%
EY -7.66 -7.04 -7.11 -3.48 30.08%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.97 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment