[AMOLEK] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[AMOLEK] AYER MOLEK RUBBER CO BHD THE
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 19.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMOLEK's Result
AMOLEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 276 276 300 400 400 -8.85%
PBT -5,888 -2,496 -2,764 -2,892 -2,896 19.39%
Tax 0 0 0 2,892 2,896 -
NP -5,888 -2,496 -2,764 0 0 -
-
NP to SH -5,888 -2,496 -2,764 -2,892 -2,896 19.39%
-
Tax Rate - - - - - -
Total Cost 6,164 2,772 3,064 400 400 98.03%
-
Net Worth 30,203 36,374 40,660 42,982 -1,277,860 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 30,203 36,374 40,660 42,982 -1,277,860 -
NOSH 1,799 1,799 1,799 1,807 1,810 -0.15%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2,133.33% -904.35% -921.33% 0.00% 0.00% -
ROE -19.49% -6.86% -6.80% -6.73% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.33 15.33 16.67 22.13 22.10 -8.73%
EPS -327.12 -138.68 -153.56 -160.00 -160.00 19.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.78 20.21 22.59 23.78 -706.00 -
Adjusted Per Share Value based on latest NOSH - 1,807
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.10 16.10 17.50 23.33 23.33 -8.85%
EPS -343.47 -145.60 -161.23 -168.70 -168.93 19.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.6185 21.2185 23.7188 25.0731 -745.4186 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 28.00 17.00 23.80 21.50 53.00 -
P/RPS 182.60 110.86 142.80 97.15 239.83 -6.58%
P/EPS -8.56 -12.26 -15.50 -13.44 -33.13 -28.68%
EY -11.68 -8.16 -6.45 -7.44 -3.02 40.20%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.84 1.05 0.90 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 31/05/02 22/05/01 31/05/00 -
Price 45.50 18.10 21.80 22.50 46.00 -
P/RPS 296.73 118.03 130.80 101.67 208.15 9.26%
P/EPS -13.91 -13.05 -14.20 -14.06 -28.75 -16.58%
EY -7.19 -7.66 -7.04 -7.11 -3.48 19.87%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 0.90 0.97 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment