[KLUANG] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 412.86%
YoY- 78866.67%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 29,076 19,828 19,684 26,168 22,676 19,784 20,980 5.58%
PBT 65,924 -25,704 -9,560 18,892 8 -30,908 22,748 19.38%
Tax -260 -180 -220 -1,000 -1,288 132 -1,348 -23.96%
NP 65,664 -25,884 -9,780 17,892 -1,280 -30,776 21,400 20.52%
-
NP to SH 37,984 -14,444 -5,808 9,452 -12 -15,776 8,904 27.32%
-
Tax Rate 0.39% - - 5.29% 16,100.00% - 5.93% -
Total Cost -36,588 45,712 29,464 8,276 23,956 50,560 -420 110.40%
-
Net Worth 628,969 654,253 680,678 675,491 640,582 651,543 457,232 5.45%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 628,969 654,253 680,678 675,491 640,582 651,543 457,232 5.45%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 225.84% -130.54% -49.69% 68.37% -5.64% -155.56% 102.00% -
ROE 6.04% -2.21% -0.85% 1.40% 0.00% -2.42% 1.95% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 46.25 31.39 31.16 41.42 35.90 31.32 33.21 5.67%
EPS 60.44 -22.88 -9.20 14.96 0.00 -24.96 14.08 27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.0054 10.3567 10.775 10.6929 10.1403 10.3138 7.2379 5.53%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 46.03 31.39 31.16 41.42 35.90 31.32 33.21 5.58%
EPS 60.13 -22.88 -9.20 14.96 0.00 -24.96 14.08 27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.9565 10.3567 10.775 10.6929 10.1403 10.3138 7.2379 5.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.20 3.50 3.99 3.58 3.22 3.13 3.80 -
P/RPS 6.92 11.15 12.81 8.64 8.97 9.99 11.44 -8.02%
P/EPS 5.30 -15.31 -43.40 23.93 -16,951.15 -12.53 26.96 -23.72%
EY 18.88 -6.53 -2.30 4.18 -0.01 -7.98 3.71 31.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.37 0.33 0.32 0.30 0.53 -8.05%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 17/11/15 27/11/14 -
Price 3.25 3.35 3.98 3.60 3.16 3.40 3.30 -
P/RPS 7.03 10.67 12.77 8.69 8.80 10.86 9.94 -5.60%
P/EPS 5.38 -14.65 -43.29 24.06 -16,635.29 -13.61 23.41 -21.71%
EY 18.59 -6.83 -2.31 4.16 -0.01 -7.35 4.27 27.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.37 0.34 0.31 0.33 0.46 -5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment