[KLUANG] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -17.4%
YoY- -148.69%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 53,432 52,516 29,076 19,828 19,684 26,168 22,676 15.34%
PBT -38,828 -33,272 65,924 -25,704 -9,560 18,892 8 -
Tax -1,964 -196 -260 -180 -220 -1,000 -1,288 7.28%
NP -40,792 -33,468 65,664 -25,884 -9,780 17,892 -1,280 78.01%
-
NP to SH -22,908 -20,028 37,984 -14,444 -5,808 9,452 -12 252.00%
-
Tax Rate - - 0.39% - - 5.29% 16,100.00% -
Total Cost 94,224 85,984 -36,588 45,712 29,464 8,276 23,956 25.62%
-
Net Worth 675,728 669,509 628,969 654,253 680,678 675,491 640,582 0.89%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 675,728 669,509 628,969 654,253 680,678 675,491 640,582 0.89%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -76.34% -63.73% 225.84% -130.54% -49.69% 68.37% -5.64% -
ROE -3.39% -2.99% 6.04% -2.21% -0.85% 1.40% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 85.70 83.86 46.25 31.39 31.16 41.42 35.90 15.59%
EPS -36.76 -32.00 60.44 -22.88 -9.20 14.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8375 10.6906 10.0054 10.3567 10.775 10.6929 10.1403 1.11%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 85.95 84.48 46.77 31.90 31.66 42.09 36.48 15.34%
EPS -36.85 -32.22 61.10 -23.24 -9.34 15.20 -0.02 249.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.87 10.77 10.1179 10.5246 10.9497 10.8662 10.3047 0.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 4.02 3.68 3.20 3.50 3.99 3.58 3.22 -
P/RPS 4.69 4.39 6.92 11.15 12.81 8.64 8.97 -10.23%
P/EPS -10.94 -11.51 5.30 -15.31 -43.40 23.93 -16,951.15 -70.58%
EY -9.14 -8.69 18.88 -6.53 -2.30 4.18 -0.01 211.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.32 0.34 0.37 0.33 0.32 2.44%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 3.92 4.22 3.25 3.35 3.98 3.60 3.16 -
P/RPS 4.57 5.03 7.03 10.67 12.77 8.69 8.80 -10.34%
P/EPS -10.67 -13.20 5.38 -14.65 -43.29 24.06 -16,635.29 -70.61%
EY -9.37 -7.58 18.59 -6.83 -2.31 4.16 -0.01 212.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.32 0.32 0.37 0.34 0.31 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment