[RVIEW] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
11-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 1.79%
YoY- 545.77%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 17,376 16,624 31,616 11,604 7,268 10,448 11,132 7.69%
PBT 6,892 15,716 24,076 9,124 3,360 14,500 6,136 1.95%
Tax -2,948 -2,868 -2,228 -2,408 -2,320 -3,724 -1,808 8.48%
NP 3,944 12,848 21,848 6,716 1,040 10,776 4,328 -1.53%
-
NP to SH 3,944 12,848 21,848 6,716 1,040 10,776 4,328 -1.53%
-
Tax Rate 42.77% 18.25% 9.25% 26.39% 69.05% 25.68% 29.47% -
Total Cost 13,432 3,776 9,768 4,888 6,228 -328 6,804 11.99%
-
Net Worth 164,117 161,573 158,929 113,445 112,449 64,889 90,058 10.51%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 164,117 161,573 158,929 113,445 112,449 64,889 90,058 10.51%
NOSH 64,868 64,888 64,869 64,826 64,999 64,889 64,790 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 22.70% 77.29% 69.10% 57.88% 14.31% 103.14% 38.88% -
ROE 2.40% 7.95% 13.75% 5.92% 0.92% 16.61% 4.81% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.79 25.62 48.74 17.90 11.18 16.10 17.18 7.68%
EPS 6.08 19.80 33.68 10.36 1.60 16.60 6.68 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.49 2.45 1.75 1.73 1.00 1.39 10.49%
Adjusted Per Share Value based on latest NOSH - 64,826
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.79 25.63 48.74 17.89 11.21 16.11 17.16 7.70%
EPS 6.08 19.81 33.68 10.35 1.60 16.61 6.67 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5303 2.4911 2.4503 1.7491 1.7337 1.0004 1.3885 10.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.52 1.79 2.40 1.90 1.73 1.94 2.36 -
P/RPS 9.41 6.99 4.92 10.61 15.47 12.05 13.74 -6.11%
P/EPS 41.45 9.04 7.13 18.34 108.13 11.68 35.33 2.69%
EY 2.41 11.06 14.03 5.45 0.92 8.56 2.83 -2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.72 0.98 1.09 1.00 1.94 1.70 -8.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/04/10 27/04/09 25/04/08 11/06/07 30/05/06 25/05/05 28/05/04 -
Price 2.60 1.90 2.45 1.91 1.66 1.77 2.31 -
P/RPS 9.71 7.42 5.03 10.67 14.85 10.99 13.44 -5.27%
P/EPS 42.76 9.60 7.27 18.44 103.75 10.66 34.58 3.60%
EY 2.34 10.42 13.75 5.42 0.96 9.38 2.89 -3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.76 1.00 1.09 0.96 1.77 1.66 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment